{"text_format":"1","workbook":"xlsx","n_sheets":20,"sheets":["手順","作業用","IGデータ共有","00","01","02","02_1.主要指標_グラフ用シート","03","04","06.セグメント別情報","05","06","07","08","09","11.効率性指標","12.安全性指標","10","【削除予定】14.会社概要","10.株式情報_グラフ用シート"],"not_rendered":{"charts":15,"images":1,"macros":1,"external_links":0,"defined_names":17,"comments":3,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"手順","index":0,"n_rows":28,"n_cols":3,"rows_kept":28,"cut":false,"hidden":true,"merged":[[0,0,0,1],[4,0,4,1]]}
["事前準備"]
[null,"Noto font インストール。Noto Font_SerifとSansのみでok（システムに申請不要、自分で入れる）"]
[null,"https://app.box.com/s/rlo7woy8xw4g6zybut3r4ti9wokn8yx5"]
[]
["理解していてほしいExcelの機能"]
[null,"・シートのグループ化"]
[null,"・セルのコピーで「書式」という貼り付けがあること（［Ctrl］＋［C］→［Ctrl］＋［V］＋［Alt］→「形式を選択して貼り付け」→「書式」）"]
[null,"・オートフィル機能"]
[]
["①","「作業用」sheetの赤枠の中に数値を入力"]
["②","「作業用」sheetの6行目に今年度の数値を入力。５行目の作業を行う。"]
["③","「作業用」sheetの8行目の作業を行う。"]
["④","支給されたデータを「IGデータ共有」のシートに値のみコピペ"]
["⑤","全ての表の一番右端をオートフィル機能で一列右へ引っ張る。自動で「IGデータ共有」の最新年度の数値が加わる。"]
["⑥","前年度の着色セルを今年度に移動させる（前年度の列をコピーし今年度に「書式」で貼り付け。前年度セルは色を消す）","ここまで2/23、ただし更新された数値を入れ込む"]
[]
[null,"「02_1.主要指標_グラフ用シート」は、作業内容をシートに記載しています。"]
[]
[]
[]
[null,"作業が終了したら、%が入っているセルを除き関数で自動入力されているセルを選択し、開発→マクロ→「数値を残して数式削除」を実行"]
[null,"（ページ全体を選択するとメモリ不足でエラーが出ます）"]
[null,"全ての数式が削除され値のみになったら、Excelの末尾に「_値のみ」と付けて保存。"]
[null,"関数が入っているExcelと、削除済みのExcelの両方を保存。"]
[]
[]
[]
[null,"「手順」「作業用」「IGデータ共有」「02_1.主要指標_グラフ用シート」「10.株式情報_グラフ用シート」を非表示にし、校閲から「ブックの保護」。パスワードは自分が忘れなければなんでもいいですが、他の人には類推されないように。社名＋自分の内線番号とか。"]

{"sheet":"作業用","index":1,"n_rows":26,"n_cols":14,"rows_kept":26,"cut":false,"hidden":true,"merged":[]}
[2022,"←今回新しく掲載する西暦"]
[{"$f":"\"2011年1月31日～\"&A1&\"年12月31日に終了した会計年度\"","v":"2011年1月31日～2022年12月31日に終了した会計年度"}]
[{"$f":"\"Fiscal years ended Jan. 31, 2011 through Dec. 31, \"&A1","v":"Fiscal years ended Jan. 31, 2011 through Dec. 31, 2022"}]
[]
["※右端に年号を足す。03-04,06-09シートをグループ化し一斉に右端に追加、05は手動で年号を追加、9は「効率性」「安全性」の表は追加で作業が必要"]
[2011,2012,2013,2014,2015,2016,2017,2018,"Jan. 2019","Dec. 2019",2020,2020,2021,2022]
[]
["※03-04,06-09のシートをグループ化し、下記の２セルを一斉に一列右に移動、05は手動で移動、09は「効率性」「安全性」の表は追加で作業が必要"]
["(百万円)"]
["(¥ millions)"]
["※下記の赤枠の中の数値を入力（カンマは手入力）　元データ：「株式分布状況表」「大株主名簿抜粋版」（ピジョンから２月頃に支給される）"]
["発行可能株式総数  ",null,null,"360,000,000","株",null,null,"金融機関",null,0.314,38177,"千株"]
["発行済株式の総数  ",null,null,"121,653,486","株",null,null,"金融商品取引業者（証券会社）",null,5.8999999999999997E-2,7135,"千株"]
["総株主数  ",null,null,"22,970","名",null,null,"その他の法人",null,4.9000000000000002E-2,5970,"千株"]
["議決権保有株主数 ",null,null,"20,272","名",null,null,"外国法人等",null,0.42399999999999999,51613,"千株"]
["自己株式",null,null,"1,893,532","株",null,null,"自己名義株式",null,1.6E-2,1893,"千株"]
[null,null,{"$f":"D13-D16","v":119759954},"119,759,954",null,null,null,"個人・その他",null,0.13900000000000001,16861,"千株"]
[null,null,null,null,null,null,null,"政府・地方公共団体",null,0,1,"千株"]
["色の使い方（グレージュ、ピジョンレッドなど）"]
[]
[]
[]
[]
["基本色"]
["基本色"]
["基本色"]

{"sheet":"IGデータ共有","index":2,"n_rows":130,"n_cols":18,"rows_kept":130,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,"分類",2011,2012,2013,2014,2015,2016,2017,2018,"Jan. 2019","Dec. 2019",2020,"2020年新基準",2021,"2021★",2022]
["P01","売上高\nNet Sales","PL",57061735591,59145132983,65075433468,77465007884,84113237737,92209616970,94640195434,102563044299,104747510935,100017030844,99380313573,94021000000,93080837761,93080837761,94921917079]
["P03","売上原価\nCost of Sales","PL",{"$f":"D3-D5","v":33780686265},34826008928,37314670804,43000645382,45817174483,48864545931,49951892939,51990787583,50889107983,49216841484,49459247498,49459000000,49008521224,49008521224,50087500183]
["P03","売上総利益\nGross Profit","PL",23281049326,24319124055,27760762664,34464362502,38296063254,43345071039,44688302495,50572256716,53858402952,50800189360,49921066075,44562000000,44072316537,44072316537,44834416896]
["P03","販売費及び一般管理費\nSelling, General and Administrative Expenses","PL",18734173001,19276291990,20674528817,24098736986,25515329149,28823234234,28673192277,31159514770,34246204535,33727490510,34605000911,29482000000,30735708752,30735708752,32638433295]
["P01","営業利益\nOperating Income","PL",4546876325,5042832065,7086233847,10365625516,12780734105,14521836805,16015110218,19412741946,19612198417,17072698850,15316065164,15080000000,13336607785,13336607785,12195983601]
["P03","営業外収益\nNon-operating Income","PL",372606386,373307816,656214022,974238283,923304724,1112848924,945641562,1263740089,1295589609,1136767077,1406466569,1406000000,1427015080,1427015080,1418627809]
["P03","営業外費用\nNon-operating Expenses","PL",484166714,499113110,352945032,337583668,404854679,553690209,498095795,547439086,509439292,924612799,608968865,{"$f":"N9","v":608968865},115187330,115187330,149052588]
["P03","経常利益\nOrdinary Income","PL",4435315997,4917026771,7389502837,11002280131,13299184149,15080995520,16462655985,20129042949,20398348734,17284853128,16113562868,16113000000,14648435535,14648435535,13465558822]
["P03","特別利益\nExtraordinary Income","PL",20267234,19828558,7170952,8825960,8259660,10776132,122030762,1058898382,243270800,121044306,38389178,38000000,65098679,65098679,7069420]
["P03","特別損失\nExtraordinary Loss","PL",86203149,213183706,26990643,24257602,167410698,204577980,350389014,271038107,379311303,300943397,315571495,315000000,1182285849,1182285849,329295910]
["P03","税金等調整前当期純利益\nIncome before Income Taxes","PL",4369380082,4723671623,7369683146,10986848489,13140033111,14887193672,16234297733,20916903224,20262308231,17104954037,15836380551,15836000000,13531248365,13531248365,13143332332]
["P03","法人税、住民税及び事業税\nIncome Taxes - Current","PL",1331238967,1463220509,2128638110,3077667742,3768140548,4548340019,5165318311,5931863929,5794995728,5067410595,4715165492,4715000000,4690249801,4690249801,4678155100]
["P03","法人税等調整額\nIncome Taxes - Deferred","PL",21253191,-10849987,526538282,705869342,734969469,-124029654,-273689975,225362364,-127503834,267687759,261199714,261000000,-138059767,-138059767,-296324746]
["P03","非支配株主に帰属する当期純利益\nNet Income Attributable to Non-Controlling Interests","PL",88480671,87894102,140713321,217640480,185144689,265619133,224048195,244579793,356509817,230879281,216791138,216000000,193504651,193504651,179952295]
["P01","親会社株主に帰属する当期純利益\nNet Income Attributable to Owners of Parent","PL",2928407253,3183406999,4573793433,6985670925,8451778405,10197264174,11118621202,14515097138,14238306520,11538976402,10643224207,10643000000,8785553680,8785553680,8581549683]
["P02","現金及び預金\nCash and Deposits","BS",6827706214,7293629892,10574326004,13102606983,21590935049,24297665133,30052162146,31346731843,30949419519,32416448314,37163550511,37163550511,35218567090,35218567090,34283665696]
["P02","受取手形及び売掛金\nNotes and Accounts Receivable - Trade","BS",9874273964,9993322204,10540939971,12569111972,15278435607,13870908830,16103441860,16440833928,15004575122,16588049160,15085909529,15085909529,16253100338,16253100338,15975111399]
["P02","商品及び製品\nMerchandise and Finished Goods","BS",4549808910,5332818644,4816217434,5350773143,5899152704,6146663841,5328649634,6059723197,7360199873,8144856612,8256757483,8256757483,8723270208,8723270208,10529540775]
["P02","〈流動資産合計〉\n〈Total Current Assets〉","BS",24162848829,25443202478,29103354409,35363386923,47027168734,48913889547,55244961437,58178435187,58201492260,61933098978,65231032221,65231032221,66254459067,66254459067,67143413334]
["P02","有形固定資産\nTangible Fixed Assets","BS",15409313536,15058663804,16208139686,19023463115,21383358308,21471397454,20263705610,21116016027,21127612999,22494509649,23262716920,23262716920,27093403671,27093403671,30132518305]
["P02","無形固定資産\nIntangible Fixed Assets","BS",1188079547,1285427512,1176134899,1441331601,1724355958,1346140161,1106939134,3307505670,4223494830,3863598950,2957736900,2957736900,2572271694,2572271694,2308730674]
["P02","投資有価証券\nInvestment Securities","BS",1316276769,1344281729,1420538158,1448245632,1531542299,1477691435,1481389803,1020189518,889588893,950150821,687713148,687713148,532049293,532049293,547483410]
["P02","〈固定資産合計〉\n〈Total Fixed Assets〉","BS",18521899906,18329341886,19435468142,22591980696,25339911691,25029274037,23644423504,26289331426,27417321987,28558809825,28241205311,28241205311,31788453927,31788453927,34590515286]
["P02","〈資産合計〉\n〈Total Assets〉","BS",42684748735,43772544364,48538822551,57955367619,72367080425,73943163584,78889384941,84467766613,85618814247,90491908803,93472237532,93472237532,98042912994,98042912994,101733928620]
["P02","支払手形及び買掛金\nNotes and Accounts Payable - Trade","BS",3984705570,3758318230,3864039238,4518251597,4462757047,3743074972,4857674428,5194202824,4567797219,4900070477,4757520635,4757520635,4087466942,4087466942,5066837722]
["P02","未払金\nAccounts Payable","BS",2687791653,2755082266,3179388123,3401135660,3778828786,2147668125,2477209307,3141965756,3363053436,2660773361,2727351774,2727351774,2253209135,2253209135,2373605917]
["P02","未払法人税等\nIncome Taxes Payable","BS",563306147,704870430,1134047940,1155862382,1535554519,1505498023,2324675469,2578472873,1951111481,1272919096,1906238882,1906238882,1180638145,1180638145,989245194]
["P02","賞与引当金\nAccrued Bonuses to Employees","BS",537505622,587343358,606257986,782653548,783744402,894451623,929205059,1035353484,972861809,928863301,952772565,952772565,882769616,882769616,920985352]
["P02","〈流動負債合計〉\n〈Total Current Liabilities〉","BS",12227140704,12382644223,11615940735,12818934326,15272743841,14223289056,21381564642,17673131478,15623472830,15638759362,15664531024,15664531024,15072285289,15072285289,15563352743]
["P02","長期借入金\nLong-term Borrowings","BS",1615000000,1642165800,2204365360,2011503000,5928235000,5000000000,0,0,0,0,0,0,0,0,0]
["P02","〈固定負債合計〉\n〈Total Fixed Liabilities〉","BS",3413570158,3454217497,4557510464,5154818851,9797120715,8926934115,3770877442,3982304250,3412776057,4389350201,5181726329,5181726329,6159853398,6159853398,6217709730]
["P02","〈負債合計〉\n〈Total Liabilities〉","BS",15640710862,15836861720,16173451199,17973753177,25069864556,23150223171,25152442084,21655435728,19036248887,20028109563,20846257353,20846257353,21232138687,21232138687,21781062473]
["P02","資本金\nCapital Stock","BS",5199597257,5199597257,5199597257,5199597257,5199597257,5199597257,5199597257,5199597257,5199597257,5199597257,5199597257,5199597257,5199597257,5199597257,5199597257]
["P02","資本剰余金\nCapital Surplus","BS",5180246783,5180246783,5180246783,5180246783,5180246783,5180246783,5179161671,5179161671,5179161671,5179161671,5179161671,5179161671,5179161671,5179161671,5132523055]
["P02","利益剰余金\nRetained Earnings","BS",18451368137,19873527692,22686099245,26929960476,31383875449,36790627683,42280442762,49729620209,55704414886,58979897960,61120115307,61120115307,61163161939,61163161939,60762010047]
["P02","自己株式\nTreasury Stock","BS",-447673498,-448680691,-450289411,-455960681,-942114981,-947073471,-948123093,-949587493,-951477193,-1088882273,-1478611213,-1478611213,-1479202353,-1479202353,-1387792432]
["P02","その他有価証券評価差額金\nValuation Difference on Available- for-Sale Securities","BS",11237469,10073621,26644890,30520143,36811009,32910181,47598236,44453028,21835704,25404944,13033444,13033444,16606797,16606797,26360237]
["P02","為替換算調整勘定\nForeign Currency Translation Adjustment","BS",-1861586231,-2386518967,-970653783,2240472792,5306072630,3311120378,628402361,1490012528,-910825173,-572604337,-129684785,-129684785,3805832679,3805832679,6962748440]
["P02","非支配株主持分\nNon-Controlling Interests","BS",510847956,507436949,693726371,856777672,1132727722,1225511602,1349863663,2119073685,2339858209,2741224018,2722368498,2722368498,2925616317,2925616317,3257419543]
["P02","〈純資産合計〉\n〈Total Net Assets〉","BS",27044037873,27935682644,32365371352,39981614442,47297215869,50792940413,53736942857,62812330885,66582565360,70463799240,72625980179,72625980179,76810774307,76810774307,79952866147]
["P02","〈負債純資産合計〉\n〈Total Liabilities and Net Assets〉","BS",42684748735,43772544364,48538822551,57955367619,72367080425,73943163584,78889384941,84467766613,85618814247,90491908803,93472237532,93472237532,98042912994,98042912994,101733928620]
["P10","たな卸資産\nInventories","BS",5798231733,6926075622,6776340069,8052401043,8498900093,8859457606,7603373210,8713072577,10605041585,11211532093,11376166124,11376166124,12706829494,12706829494,15318040866]
["P10","有利子負債\nInterest-Bearing Debt","BS",4873000000,4898259000,3620302880,3411669100,8018440931,6308715070,5699630744,0,0,0,0,0,0,0,0]
["P07","税金等調整前当期純利益\nIncome before Income Taxes","CF",4369380082,4723671623,7369683146,10986848489,13140033111,14887193672,16234297733,20916903224,20262308231,17104954037,{"$f":"N13","v":15836380551},{"$f":"O13","v":15836000000},{"$f":"P13","v":13531248365},{"$f":"Q13","v":13531248365},{"$f":"R13","v":13143332332}]
["P07","減価償却費\nDepreciation and Amortization","CF",1624263703,1595708481,1626158525,1865351708,1914375561,2345655121,2259675679,2444985028,2638333350,3406974379,3815081788,3815081788,3997551226,3997551226,4758039229]
["P07","売上債権の増減額\nDecrease (Increase) in Notes and Accounts Receivable - Trade","CF",-1470926324,-93324963,192375654,-587612742,-1312697293,843246819,-2927107223,376597877,646912674,-1791701708,1351135407,1351135407,469940207,469940207,1631412952]
["P07","たな卸資産の増減額\nDecrease (Increase) in Inventories","CF",-400509520,-1019428138,585635051,-480119378,136281766,-636199485,835679173,-761101424,-2300050968,-713587541,-42016062,-42016062,-466581572,-466581572,-1816136449]
["P07","仕入債務の増減額\nIncrease (Decrease) in Notes and Accounts Payable - Trade","CF",-148261468,-241215178,-342242179,-154424500,-721411014,1187563103,1482620759,115415350,-70101819,595171773,-260976576,-260976576,-1511283199,-1511283199,222590126]
["P07","未払金の増減額\nIncrease (Decrease) in Accounts Payable","CF",443295310,139427800,103418263,-1534000,-105731904,-1275207614,538974551,345609649,196075517,-317783001,88153647,88153647,-789333539,-789333539,-11545389]
["P07","法人税等の支払額\nIncome Taxes Paid","CF",-1444028766,-1313285181,-1753175117,-3241602245,-3444658113,-4570849744,-4295147563,-5868622443,-6491101287,-5854004398,-4322359076,-4322359076,-5565322558,-5565322558,-4662868445]
["P07","営業活動によるキャッシュ・フロー\nNet Cash Provided by (Used in) Operating Activities","CF",3206255118,4212236296,7656637556,7930017746,10135463781,13479710148,14810080526,17094071174,13632722706,14098240224,18400392999,18400392999,10893960767,10893960767,13210566547]
["P07","有形固定資産の取得による支出\nPurchase of Tangible Fixed Assets","CF",-2710009724,-1416158188,-1745897643,-3223309542,-2682791750,-3018704189,-2424805251,-2199656973,-3686765292,-3413459316,-3601187384,-3601187384,-5659890033,-5659890033,-5315814658]
["P07","有形固定資産の売却による収入\nProceeds from Sales of Tangible Fixed Assets","CF",44871662,7007821,19562813,15969136,48472617,27127269,769262008,162889668,453748942,71950396,24351752,24351752,29668387,29668387,14316078]
["P07","無形固定資産の取得による支出\nPurchase of Intangible Fixed Assets","CF",-193405227,-123872256,-112278161,-453270013,-472446961,-354815921,-210549405,-1055270713,-1704259346,-606279892,-222705089,-222705089,-234202087,-234202087,-249577632]
["P07","投資活動によるキャッシュ・フロー\nNet Cash Provided by (Used in) Investing Activities","CF",-3949562256,-1871289807,-1848777771,-3794463215,-3134124588,-3332019659,-1854382400,-3586855016,-4704480203,-3995204094,-3815681794,-3815681794,-5593433584,-5593433584,-5659113181]
["P07","短期借入れによる収入\nIncrease in Short-term Loans Payable","CF",8548560000,9516010000,9513700000,7079810000,1390866296,0,485568896,0,0,0,0,0,0,0,0]
["P07","短期借入金の返済による支出\nRepayments of Short-term Loans Payable","CF",-7627950000,-9530540000,-10394000000,-8153100000,-1000000000,-505904280,-179455000,-673654760,0,0,0,0,0,0,0]
["P07","長期借入れによる収入\nProceeds from Long-term Loans Payable","CF",1648000000,1073080000,1200000000,752444000,5000000000,0,0,0,0,0,0,0,0,0,0]
["P07","長期借入金の返済による支出\nRepayments of Long-term Loans Payable","CF",-103680000,-1020305800,-1656900160,-29688480,-1005031000,-1200000000,-837529000,-5000000000,0,0,0,0,0,0,0]
["P07","配当金の支払額\nPayment of Cash Dividends","CF",-1518320528,-1758523510,-1761796829,-2740876325,-3995361276,-4789321770,-5622649835,-7066973122,-8260878993,-8230726182,-8517879052,-8517879052,-8741218877,-8741218877,-8974340911]
["P07","財務活動によるキャッシュ・フロー\nNet Cash Provided by (Used in) Financing Activities","CF",886237156,-1776035209,-3149745979,-3163282174,-150427949,-6567870584,-6223192385,-12812136601,-8338602898,-8734628603,-9231604580,-9231604580,-8693353562,-8693353562,-9666398979]
["P07","現金及び現金同等物に係る換算差額\nEffect of Exchange Rate Changes on Cash and Cash Equivalents","CF",-220765495,-98987602,622582306,1556008622,1637416825,-873089821,-891876044,599490140,-986951929,98621268,-718804428,-718804428,1560642958,1560642958,1180044219]
["P07","現金及び現金同等物の増減額\nNet Increase (Decrease) in Cash and Cash Equivalents","CF",-77835477,465923678,3280696112,2528280979,8488328066,2706730084,5840629697,1294569697,-397312324,1467028795,4634302197,4634302197,-1832183421,-1832183421,-934901394]
["P07","現金及び現金同等物の期首残高\nCash and Cash Equivalents at Beginning of Period","CF",6905541691,6827706214,7293629892,10574326004,13102606983,21590935049,24297665133,30052162146,31346731843,30949419519,32416448314,32416448314,37050750511,37050750511,35218567090]
["P07","現金及び現金同等物の期末残高\nCash and Cash Equivalents at End of Period","CF",6827706214,7293629892,10574326004,13102606983,21590935049,24297665133,30052162146,31346731843,30949419519,32416448314,37050750511,37050750511,35218567090,35218567090,34283665696]
["P01","１株当たり当期純利益（円）\nEPS  (¥)","KPI",24.45,26.58,38.090000000000003,58.17,70.55,85.15,92.84,121.2,118.89,96.37,88.93,88.93,73.44,73.44,71.72]
["P01","キャッシュコンバージョンサイクル（日）\nCash Conversion Cycle (days)","KPI",null,null,null,78.8,88.8,81,74.400000000000006,67.599999999999994,75.599999999999994,88.7,92.3,95.6,105.9,105.9,119.2]
["P01","減価償却費（のれん償却含む）\nDepreciation (including Amortization of Goodwill)","KPI",1364301074,1381049416,1426742500,1663394414,1705051997.302,2133077897,2042262457.9999998]
["P01","減価償却費（のれん償却含む）\nDepreciation (including Amortization of Goodwill)","KPI",null,null,null,null,null,null,2357003799,2451150090,2804778618,3588655518,3972805890,3972805890,4161908296,4161908296,4947731935]
["P01","設備投資額\nCapital Investment","KPI",null,null,1204804597,3091677067,3204121803.4099998,2639090344,2328306686]
["P01","設備投資額\nCapital Investment","KPI",null,null,null,null,null,null,2498980327,3546263805,5376272039,4059783302,4185647460,4185647460,6735156804,6735156804,7259370799]
["P01","研究開発費\nR&D Expenditures","KPI",1359392131.0606,1497192364.8816898,1620971812.0078876,1730035758.5419543,1932261868.4910095,2263991749.0643554,2263272152.2864981,2670827188.4223633,3119754744.2837296,3059864176.2891998,3115688023.6451001,3115688023.6451001,3603479634.903913,3603479634.903913,3792716374.6724739]
["P01","１株当たり配当金（円）\nDividend per Share (¥)","KPI",14.67,14.67,19.170000000000002,29.33,35,42,53,66,68,70,72,72,74,74,76]
["P01","配当性向（%）\nDividend Payout Ratio (%)","KPI",60.1,55.3,50.3,50.4,49.6,49.3,57.1,54.5,57.2,72.7,81,81,100.9,100.9,106.1]
["P08","1株当たり純資産（円）\nBPS （￥）","KPI",220.95,228.41,263.75,325.83,385.46,413.88,437.42,506.79,536.42999999999995,565.64,584.29999999999995,584.29999999999995,617.59,617.59,640.96]
["P10","インタレストカバレッジレシオ（倍）\nInterest Coverage Ratio（times）","KPI",59.3,67.2,98.1,334.5,297.39999999999998,108.7,335.2,1523.8,"6779,1",272.8,564.79999999999995,564.79999999999995,137.1,137.1,137.6]
["P06","中国（香港含む）\nChina (Including Hong Kong)","OVS",9090217947,10167944277,14112288703,22417685926,26384703761,28291101348.553696,27985917062.617805,31902859464.737503,33320673217.010502,35184185930.295006,35701154154.899605,"N/A",34392555172.308296,34392555172.308296,32129239154.212807]
["P06","その他アジア\nOther Asian Countries","OVS",3908427250,4221742214,5243204945,6125258714,6800205316,7326208500.1504898,6569779903.6765976,7215613570.4470062,9052082878.8200035,8578088740.0622025,7750911583.5018997,"N/A",8092801079.4148102,8092801079.4148102,9521800658.4345894]
["P06","北米\nNorth America","OVS",3855035175.9499998,3842864837.1352,3668139207,5418672050,6376630731,7671967987.268199,7061855796.955801,8109243049.6056967,7715796298.1480007,7831014232.0497999,7924840814.0788975,"N/A",8669968911.3653984,8669968911.3653984,11486286177.059301]
["P06","欧州\nEurope","OVS",null,null,null,null,2090096488,2400350785.5798001,2262535578.5011997,2666091414.4348001,2845142313.5391998,2968769503.9717999,2855430933.1808996,"N/A",3650915697.6491995,3650915697.6491995,3632482521.0024004]
["P06","中近東\nNear and Middle East","OVS",1411979969,1532881695,1878487154,2118053442,2262440798,2684261940.8315001,2382415730.5167999,2019143096.3370001,2285634823.6924,2303872593.0927,2117495539.8993001,"N/A",2007038261.7238002,2007038261.7238002,2550169588.7401996]
["P06","その他地域\nOther Region","OVS",1588732295.05,1776596484.8648,2020730905,2412441343,986708066,1205243699.4424996,976494540.59080005,915655250.90400004,1073062085.9763,957636820.6493001,854967339.95220006,"N/A",953812146.54550004,953812146.54550004,1369292881.5051975]
["P06","1 U. S. dollar","OVS",87.79,79.790000000000006,79.8,97.72,105.78,121.1,108.77,112.16,110.43,109.02,106.77,106.77,109.85,109.85,131.55000000000001]
["P06","1 Chinese yuan","OVS",12.96,12.34,12.66,15.91,17.170000000000002,19.22,16.350000000000001,16.62,16.7,15.77,15.47,15.47,17.03,17.03,19.5]
["P04","日本事業-売上高","SEG","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照",44977202786,41231000000,38264203632,38264203632,36323488150]
["P04","中国事業-売上高","SEG","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照",37732656350,36121000000,37239589749,37239589749,34776327222]
["P04","シンガポール事業-売上高","SEG","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照",12184226998,12184226998,12619539216,12619539216,14153520062]
["P04","ランシノ事業-売上高","SEG","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照",12473181155,12473181155,13320740974,13320740974,16917441496]
["P04","連結計上額-売上高","SEG","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照",{"$f":"N3","v":99380313573},{"$f":"O3","v":94021000000},{"$f":"P3","v":93080837761},{"$f":"Q3","v":93080837761},{"$f":"R3","v":94921917079}]
["P04","日本事業-総利益","SEG","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照",17767157880,{"$f":"O87*34%","v":14018540000.000002},13142696745,13142696745,11775312105]
["P04","中国事業-総利益","SEG","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照",20488889792,{"$f":"O88*52.3%","v":18891283000},18971506044,18971506044,18271959164]
["P04","シンガポール事業-総利益","SEG","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照",4680228293,4680228293,4887794759,4887794759,5782763041]
["P04","ランシノ事業-総利益","SEG","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照",6930587010,6930587010,7125084018,7125084018,8942617098]
["P04","連結計上額-総利益","SEG","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照",{"$f":"N5","v":49921066075},{"$f":"O5","v":44562000000},{"$f":"P5","v":44072316537},{"$f":"Q5","v":44072316537},{"$f":"R5","v":44834416896}]
["P04","日本事業-セグメント利益","SEG","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照",3008574330,2772000000,2065928363,2065928363,1491078639]
["P04","中国事業-セグメント利益","SEG","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照",12600687596,12600000000,11792310096,11792310096,10408236477]
["P04","シンガポール事業-セグメント利益","SEG","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照",1647501349,1647501349,1811584882,1811584882,2140424185]
["P04","ランシノ事業-セグメント利益","SEG","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照",1370266119,1370266119,953496726,953496726,1154299083]
["P04","連結計上額-セグメント利益","SEG","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照","「p04-05」参照",{"$f":"N7","v":15316065164},{"$f":"O7","v":15080000000},{"$f":"P7","v":13336607785},{"$f":"Q7","v":13336607785},{"$f":"R7","v":12195983601}]
["P01","フリー・キャッシュ・フロー\nFree Cash Flows","KPI",{"$f":"D53+D57","v":-743307138},2340946489,5807859785,4135554531,7001339193,10147690489,12955698126,13507216158,8928242503,10103036130,14584711205,14584711205,5300527183,5300527183,7551453366]
["P01","ROA(%)","KPI",10.8,11.4,16,20.7,20.399999999999999,20.599999999999998,{"$f":"ROUND(J10/AVERAGE(I26:J26),3)*100","v":21.5},{"$f":"ROUND(K10/AVERAGE(J26:K26),3)*100","v":24.6},{"$f":"ROUND(L10/AVERAGE(K26:L26),3)*100","v":24},{"$f":"ROUND(M10/AVERAGE(L26:M26),3)*100","v":19.600000000000001},{"$f":"ROUND(N10/AVERAGE(M26:N26),3)*100","v":17.5},{"$f":"ROUND(O10/AVERAGE(M26,O26),3)*100","v":17.5},{"$f":"ROUND(P10/AVERAGE(O26:P26),3)*100","v":15.299999999999999},{"$f":"ROUND(Q10/AVERAGE(O26,Q26),3)*100","v":15.299999999999999},{"$f":"ROUND(R10/AVERAGE(Q26,R26),3)*100","v":13.5}]
["P01","ROE(%)","KPI",11.2,11.799999999999999,15.5,19.7,19.8,21.3,{"$f":"ROUND(J17/AVERAGE((I42-I41),(J42-J41)),3)*100","v":21.8},{"$f":"ROUND(K17/AVERAGE((J42-J41),(K42-K41)),3)*100","v":25.7},{"$f":"ROUND(L17/AVERAGE((K42-K41),(L42-L41)),3)*100","v":22.8},{"$f":"ROUND(M17/AVERAGE((L42-L41),(M42-M41)),3)*100","v":17.5},{"$f":"ROUND(N17/AVERAGE((M42-M41),(N42-N41)),3)*100","v":15.5},{"$f":"ROUND(O17/AVERAGE((M42-M41),(O42-O41)),3)*100","v":15.5},{"$f":"ROUND(P17/AVERAGE((N42-N41),(P42-P41)),3)*100","v":12.2},{"$f":"ROUND(Q17/AVERAGE((O42-O41),(Q42-Q41)),3)*100","v":12.2},{"$f":"ROUND(R17/AVERAGE((Q42-Q41),(R42-R41)),3)*100","v":11.4}]
["P01","投下資本利益率（%）\nROIC (%)","KPI",null,null,null,14.2,13.7,15.1,{"$f":"ROUND(J7*(1-0.407)/AVERAGE((J42+J45),(I42+I45)),3)*100","v":16.3}]
["P01","投下資本利益率（%）\nROIC (%)","KPI",null,null,null,null,null,null,{"$f":"ROUND(J7*(1-0.3)/AVERAGE((J42+J45),(I42+I45)),3)*100","v":19.2},{"$f":"ROUND(K7*(1-0.3)/AVERAGE((K42+K45),(J42+J45)),3)*100","v":22.2},{"$f":"ROUND(L7*(1-0.3)/AVERAGE((L42+L45),(K42+K45)),3)*100","v":21.2},{"$f":"ROUND(M7*(1-0.3)/AVERAGE((M42+M45),(L42+L45)),3)*100","v":17.399999999999999},{"$f":"ROUND(N7*(1-0.3)/AVERAGE((N42+N45),(M42+M45)),3)*100","v":15},{"$f":"ROUND(O7*(1-0.3)/AVERAGE((O42+O45),(M42+M45)),3)*100","v":14.799999999999999},{"$f":"ROUND(P7*(1-0.3)/AVERAGE((P42+P45),(N42+N45)),3)*100","v":12.5},{"$f":"ROUND(Q7*(1-0.3)/AVERAGE((Q42+Q45),(O42+O45)),3)*100","v":12.5},{"$f":"ROUND(R7*(1-0.3)/AVERAGE((R42+R45),(P42+P45)),3)*100","v":10.9}]
["P02","その他流動資産\nOther Current Assets","BS",{"$f":"D21-SUM(D18,D19,D20)","v":2911059741},2823431738,3171871000,4340894825,4258645374,4598651743,3760707797,4331146219,4887297746,4783744892,4724814698,4724814698,6059521431,{"$f":"Q21-SUM(Q18,Q19,Q20)","v":6059521431},6355095464]
["P02","その他の固定資産\nOther Fixed Assets","BS",{"$f":"D25-SUM(D22,D23,D24)","v":608230054},640968841,630655399,678940348,700655126,734044987,792388957,845620211,1176625265,1250550405,1333038343,1333038343,1590729269,1590729269,1601782897]
["P02","その他流動負債\nOther Current Liabilities","BS",{"$f":"D31-SUM(D27,D28,D29,D30)","v":4453831712},4577029939,2832207448,2961031139,4711859087,5932596313,10792800379,5723136541,4768648885,5876133127,5320647168,5320647168,6668201451,6668201451,6212678558]
["P02","その他固定負債\nOther Fixed Liabilities","BS",{"$f":"D33-D32","v":1798570158},1812051697,2353145104,3143315851,3868885715,3926934115,3770877442,3982304250,3412776057,4389350201,5181726329,5181726329,6159853398,6159853398,6217709730]
["P03","売上総利益率（%）\nGross Margin（%）","PL",{"$f":"ROUND(D5/D$3,3)*100","v":40.799999999999997},41.099999999999994,42.699999999999996,44.5,45.5,47,47.199999999999996,49.3,51.4,50.8,50.2,47.4,47.3,47.3,47.199999999999996]
["P03","営業利益率（%）\nOperating Margin（%）","PL",{"$f":"ROUND(D7/D$3,3)*100","v":8},8.5,10.9,13.4,15.2,15.7,16.900000000000002,18.899999999999999,18.7,17.100000000000001,15.4,16,14.299999999999999,14.299999999999999,12.8]
["P03","経常利益率（%）\nOrdinary Margin（%）","PL",{"$f":"ROUND(D10/D$3,3)*100","v":7.8},8.3000000000000007,11.4,14.2,15.8,16.400000000000002,17.399999999999999,19.600000000000001,19.5,17.299999999999997,16.2,17.100000000000001,15.7,15.7,14.2]
["P03","当期純利益\nNet Income","PL",{"$f":"D13-D14-D15","v":3016887924},3271301101,4714506754,7203311405,8636923094,10462883307,11342669397,14759676931,14594816337,11769855683,10860015345,10860000000,8979058331,8979058331,{"$f":"R13-R14-R15","v":8761501978}]
["P03","親会社株主に帰属する当期純利益率（%）\nNet Income Attributable to Owners\nof Parent Margin（%）","PL",{"$f":"ROUND(D17/D$3,3)*100","v":5.0999999999999996},5.4,7.0000000000000009,9,10,11.1,11.700000000000001,14.2,13.600000000000001,11.5,10.7,11.3,9.4,9.4,9]
["P07","その他（営業）\nOther","CF",{"$f":"D53-SUM(D52,D51,D50,D49,D48,D47,D46)","v":233042101},420681852,-125215787,-456889586,529271667,698308276,681087417,-475716087,-1249652992,1668216683,1934993320,1935373871,1227741837,1227741837,-54257809]
["P07","その他（投資）\nOther","CF",{"$f":"D57-SUM(D56,D55,D54)","v":-1091018967},-338267184,-10164780,-133852796,-27358494,14373182,11710248,-494816998,232795493,-47415282,-16141073,-16141073,270990149,270990149,-108036969]
["P07","その他（財務）\nOther","CF",{"$f":"D63-SUM(D62,D61,D60,D59,D58)","v":-60372316},-55755899,-50748990,-71871369,-540901969,-72644534,-69127446,-71508719,-77723905,-503902421,-713725528,-713725528,47865315,47865315,-692058068]
["P08","売上高成長率（%）\nGrowth Rate of Net Sales（%）","PL",6.8,{"$f":"(ROUND(E3/D3,3)-1)*100","v":3.6999999999999922},10.000000000000009,18.999999999999993,8.6000000000000085,9.6000000000000085,2.6000000000000023,8.4000000000000075,2.0999999999999908,-4.5000000000000036,-0.60000000000000053,"N/A",{"$f":"(ROUND(P3/N3,3)-1)*100","v":-6.2999999999999945},{"$f":"(ROUND(Q3/O3,3)-1)*100","v":-1.0000000000000009},{"$f":"(ROUND(R3/P3,3)-1)*100","v":2.0000000000000018}]
["P08","営業利益成長率（%）\nGrowth Rate of Operating Income（%）","PL",-1.2,{"$f":"(ROUND(E7/D7,3)-1)*100","v":10.899999999999999},40.5,46.300000000000011,23.300000000000011,13.599999999999991,10.299999999999997,21.199999999999996,1.0000000000000009,-12.9,-10.299999999999997,"N/A",{"$f":"(ROUND(P7/N7,3)-1)*100","v":-12.9},{"$f":"(ROUND(Q7/O7,3)-1)*100","v":-11.6},{"$f":"(ROUND(R7/P7,3)-1)*100","v":-8.5999999999999961}]
["P08","親会社株主に帰属する当期純利益成長率（%）\nGrowth Rate of Net Income Attributable to Owners of Parent （%）","PL",3.1,{"$f":"(ROUND(E17/D17,3)-1)*100","v":8.6999999999999957},43.7,52.699999999999989,20.999999999999996,20.700000000000006,9.0000000000000071,30.499999999999993,-1.9000000000000017,-18.999999999999993,-7.7999999999999954,{"$f":"(ROUND(O17/M17,3)-1)*100","v":-7.7999999999999954},{"$f":"(ROUND(P17/N17,3)-1)*100","v":-17.500000000000004},{"$f":"(ROUND(Q17/O17,3)-1)*100","v":-17.500000000000004},{"$f":"(ROUND(R17/P17,3)-1)*100","v":-2.300000000000002}]
["P08","1株当たり当期純利益成長率（%）\nGrowth Rate of EPS（%）","PL",3.1,{"$f":"(ROUND(E68/D68,3)-1)*100","v":8.6999999999999957},43.300000000000004,52.699999999999989,21.300000000000008,20.700000000000006,9.0000000000000071,30.499999999999993,-1.9000000000000017,-18.899999999999995,-7.6999999999999957,{"$f":"(ROUND(O68/M68,3)-1)*100","v":-7.6999999999999957},{"$f":"(ROUND(P68/N68,3)-1)*100","v":-17.400000000000006},{"$f":"(ROUND(Q68/O68,3)-1)*100","v":-17.400000000000006},{"$f":"(ROUND(R68/Q68,3)-1)*100","v":-2.300000000000002}]
["P08","1株当たり純資産成長率（%）\nGrowth Rate of BPS（%）","PL",2.9,{"$f":"(ROUND(E77/D77,3)-1)*100","v":3.400000000000003},15.500000000000004,23.500000000000011,18.300000000000004,7.4000000000000066,5.699999999999994,15.900000000000002,5.8000000000000052,5.4000000000000048,3.2999999999999918,{"$f":"(ROUND(O77/M77,3)-1)*100","v":3.2999999999999918},{"$f":"(ROUND(P77/N77,3)-1)*100","v":5.699999999999994},{"$f":"(ROUND(Q77/O77,3)-1)*100","v":5.699999999999994},{"$f":"(ROUND(R77/P77,3)-1)*100","v":3.8000000000000034}]
["P09","売上高販管費率（%）\nSG&A Ratio（%）","PL",{"$f":"ROUND(D6/D$3,3)*100","v":32.800000000000004},32.6,31.8,31.1,30.3,31.3,30.3,30.4,32.700000000000003,33.700000000000003,34.799999999999997,31.4,33,33,34.4]
["P10","総資産回転率（回）\nTotal Asset Turnover（times）","KPI",{"$f":"ROUND(D$3/D26,2)","v":1.34},1.35,1.34,1.34,1.1599999999999999,1.25,1.2,1.21,1.22,1.1100000000000001,1.06,1.01,0.95,0.95,0.93]
["P10","純資産回転率（回）\nNet Asset Turnover（times）","KPI",{"$f":"ROUND(D$3/D42,2)","v":2.11},2.12,2.0099999999999998,1.94,1.78,1.82,1.76,1.63,1.57,1.42,1.37,1.29,1.21,1.21,1.19]
["P10","たな卸資産回転率（回）\nInventory Turnover（times）","KPI",{"$f":"ROUND((D3-D5)/D44,2)","v":5.83},5.03,5.51,5.34,5.39,5.52,6.57,5.97,4.8,4.3899999999999997,4.3499999999999996,4.3499999999999996,3.86,3.86,3.27]
["P10","自己資本比率（%）\nEquity Ratio（%）","KPI",{"$f":"ROUND((D42-D41)/D43,3)*100","v":62.2},62.7,65.3,67.5,63.800000000000004,67,66.400000000000006,71.899999999999991,75,74.8,74.8,74.8,75.400000000000006,75.400000000000006,75.400000000000006]
["P10","流動比率（%）\nCurrent Ratio（%）","KPI",{"$f":"ROUND(D21/D$31,3)*100","v":197.6},205.50000000000003,250.5,275.89999999999998,307.90000000000003,343.9,258.40000000000003,329.2,372.5,396,416.4,416.4,439.59999999999997,439.59999999999997,431.4]
["P10","D/Eレシオ（倍）\nDebt Equity Ratio（times）","KPI",{"$f":"ROUND(D45/(D42-D41),3)","v":0.184},0.17899999999999999,0.114,8.6999999999999994E-2,0.17399999999999999,0.127,0.109,0,0,0,0,0,0,0,0]

{"sheet":"00","index":3,"n_rows":13,"n_cols":1,"rows_kept":13,"cut":false,"hidden":false,"merged":[[11,0,11,10],[12,0,12,10]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Investor's Guide 2022"]
["For the Fiscal Years Ended January 31, 2011 - December 31, 2022"]

{"sheet":"01","index":4,"n_rows":63,"n_cols":19,"rows_kept":63,"cut":false,"hidden":false,"merged":[[3,10,4,18],[5,10,6,18],[7,10,8,18],[30,10,42,18],[27,10,29,18],[18,10,18,14],[17,10,17,13],[9,10,16,18],[24,10,25,18],[20,10,23,18],[58,10,59,18],[56,10,56,17],[44,10,44,14],[43,10,43,14],[48,10,50,18],[46,10,47,18],[54,10,55,19]]}
["インベスターズガイド2022　目次",null,null,null,null,null,null,null,null,null,"免責事項 "]
["Investor's Guide 2022  Contents",null,null,null,null,null,null,null,null,null,"Disclaimer"]
[]
["主要指標…………………………………………………………………………………………2 ",null,null,null,null,2,null,null,null,null,"　本インベスターズガイドは投資判断の参考となる情報提供のみを目的として作成したものです。当社株式の購入や売却などを勧誘するものではありません。"]
["Performance Highlights"]
["連結貸借対照表……………………………………………………………………………………3",null,null,null,null,3,null,null,null,null,"　投資に関する決定は、投資家ご自身の判断において行われるようお願いいたします。"]
["Consolidated Balance Sheets"]
["連結損益計算書 ……………………………………………………………………………………4",null,null,null,null,4,null,null,null,null,"　掲載内容については細心の注意を払っていますが、掲載された情報に誤りがあった場合、当社は一切責任を負うものではありませんのでご了承ください。 "]
["Consolidated Statements of Income"]
["セグメント別情報 ………………………………………………………………………………… ",null,null,null,null,5,null,null,null,null,"Information contained in this Investor's Guide is provided solely for informational purposes and is not an offer or a solicitation of an offer to buy or sell securities. \nYou are requested to make investment decisions using your own judgment. \nAlthough the Company has made sufficient effort to ensure the accuracy of information provided herein, the Company assumes no responsibility for any damages or liabilities including, but not limited to, those due to incorrect information or any other reason."]
["Segment Information"]
["海外売上高地域別状況 ……………………………………………………………………………6 ",null,null,null,null,6]
["Overseas Business Sales by Region"]
["連結キャッシュ・フロー計算書 ……………………………………………………………………",null,null,null,null,7]
["Consolidated Statement of Cash Flows"]
["成長性指標……………………………………………………………………………………………",null,null,null,null,8]
["Growth Indicators"]
["収益性指標……………………………………………………………………………………………",null,null,null,null,9,null,null,null,null,"連結決算日の変更 "]
["Profitability Indicators",null,null,null,null,null,null,null,null,null,"Change of Consolidated Closing Date"]
["効率性指標 …………………………………………………………………………………",null,null,null,null,9]
["Efficiency Indicators",null,null,null,null,null,null,null,null,null,"　当社は、連結決算日を１月31日としていましたが、海外連結子会社と決算期を統一することで、グローバルな事業運営の推進及び経営情報の透明性の向上を図るため、2019年４月25日開催の第62期定時株主総会の決議により、連結決算日を12月31日に変更しています。"]
["安全性指標 …………………………………………………………………………………………",null,null,null,null,9]
["Stability Indicators"]
["株式情報 …………………………………………………………………………………………",null,null,null,null,10]
["Stock Information",null,null,null,null,null,null,null,null,null,"　この変更に伴い、経過期間となる連結会計年度（2019年12月期）は、2019年２月１日から12月31日までの11ヶ月間となっています。"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"　これに伴い、1月末決算であった当社および国内子会社につきましては2019年２月１日から2019年12月31日までの11ヶ月間を、海外子会社につきましては、従来通り、2019年１月１日から2019年12月31日までの12ヶ月を連結対象期間としています。 "]
["会社概要"]
["https://www.pigeon.co.jp/about/companyinfo/company/"]
["Company Profile",null,null,null,null,null,null,null,null,null,"Our consolidated closing date used to be January 31. However, the decision was made at the 62nd Ordinary General Meeting of  Shareholeders (for the fiscal year ended January 31, 2019) on April 25, 2019, to change the consolidated closing date to December 31. This is intended to optimize our global business operations and improve the transparency of corporate information by unifying the fiscal period with our overseas consolidated subsidiaries. As a result of this change, the consolidated fiscal year ended December 31, 2019 has changed to the 11 months from February 1, 2019 to December 31, 2019, as a transition period. \nIn the consolidated accounting year under review, the consolidation period for the Company and its Japanese subsidiaries that used to settle their accounts on January 31 shall be the 11-month period from February 1 to December 31, 2019. For overseas subsidiaries that currently settle their accounts on December 31, or that are doing so temporarily, the consolidation period shall continue to be the 12-month period from January 1 to December 31. "]
["https://www.pigeon.com/about/corporate/companyprofile/"]
[]
[]
["株価"]
["https://www.pigeon.co.jp/ir/stockinfo/stock/"]
["Stock Price"]
["https://www.pigeon.com/ir/stockinfo/stock/"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"会計方針の変更"]
[null,null,null,null,null,null,null,null,null,null,"Change in accounting policies"]
[]
[null,null,null,null,null,null,null,null,null,null,"　会計方針の変更として、「収益認識に関する会計基準」（企業会計基準第29号　 2020年３月31日）等を2021年12月期の期首から適用しております。"]
[]
[null,null,null,null,null,null,null,null,null,null,"As a change in accounting policies, the Group has applied the Accounting Standard for Revenue Recognition (ASBJ Statement No. 29; March 31, 2020) from the beginning of the consolidated fiscal year ended December 31, 2021."]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"その他の注意事項 "]
[null,null,null,null,null,null,null,null,null,null,"Note"]
[null,null,null,null,null,null,null,null,null,null,"　本インベスターズガイドの財務内容に係る数値は、単位未満を切り捨てて表示しています。"]
[]
[null,null,null,null,null,null,null,null,null,null,"　表中の括弧内はマイナスの意味です。 "]
[]
[null,null,null,null,null,null,null,null,null,null,"Financial figures in this Investor's Guide have been rounded down to the nearest unit. Figures in parentheses denote negative amounts. "]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022年12月31日現在"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"As of December 31, 2022"]

{"sheet":"02","index":5,"n_rows":53,"n_cols":16,"rows_kept":53,"cut":false,"hidden":false,"merged":[[37,15,43,22],[46,6,50,13],[44,15,52,22],[38,0,39,3],[40,0,42,3],[32,0,33,3],[52,6,52,13],[32,15,35,22],[46,0,48,3],[34,0,36,3],[44,0,45,3],[49,0,54,3],[37,0,37,3],[32,6,35,13],[36,6,39,13],[41,6,41,13],[43,6,44,13],[27,0,27,1],[28,0,28,1],[20,0,20,1],[23,5,24,5],[23,6,24,6],[23,7,24,7],[23,3,24,3],[23,4,24,4],[25,0,25,1],[25,2,26,2],[26,0,26,1],[25,3,26,3],[25,4,26,4],[23,2,24,2],[23,0,23,1],[24,0,24,1],[12,0,12,1],[11,6,12,6],[11,5,12,5],[11,4,12,4],[21,2,22,2],[21,3,22,3],[21,4,22,4],[11,0,11,1],[13,0,13,1],[18,0,18,1],[21,0,21,1],[22,0,22,1],[13,3,14,3],[13,4,14,4],[19,0,19,1],[16,0,16,1],[14,0,14,1],[15,0,15,1],[7,3,8,3],[7,4,8,4],[7,5,8,5],[11,3,12,3],[11,2,12,2],[5,11,6,11],[5,5,6,5],[5,6,6,6],[13,6,14,6],[13,7,14,7],[13,8,14,8],[13,5,14,5],[11,8,12,8],[13,2,14,2],[23,8,24,8],[23,9,24,9],[23,10,24,10],[23,11,24,11],[21,8,22,8],[21,9,22,9],[15,11,16,11],[15,12,16,12],[13,12,14,12],[23,12,24,12],[29,0,29,1],[30,0,30,1],[2,13,2,15],[6,0,6,1],[5,0,5,1],[8,0,8,1],[7,0,7,1],[9,2,10,2],[25,15,26,15],[25,14,26,14],[25,13,26,13],[25,5,26,5],[25,6,26,6],[25,7,26,7],[25,8,26,8],[25,9,26,9],[25,10,26,10],[25,11,26,11],[25,12,26,12],[23,15,24,15],[23,14,24,14],[11,13,12,13],[13,13,14,13],[15,13,16,13],[5,8,6,8],[5,9,6,9],[5,10,6,10],[9,9,10,9],[9,10,10,10],[9,11,10,11],[9,8,10,8],[9,7,10,7],[7,9,8,9],[7,10,8,10],[7,11,8,11],[7,8,8,8],[7,7,8,7],[1,0,1,1],[17,0,17,1],[10,0,10,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[3,2,3,12],[13,10,14,10],[13,11,14,11],[11,9,12,9],[13,9,14,9],[9,4,10,4],[9,5,10,5],[9,6,10,6],[7,2,8,2],[15,5,16,5],[15,6,16,6],[15,7,16,7],[11,7,12,7],[15,2,16,2],[15,3,16,3],[15,4,16,4],[1,12,1,13],[5,7,6,7],[21,13,22,13],[5,14,6,14],[7,14,8,14],[9,14,10,14],[11,14,12,14],[13,14,14,14],[15,14,16,14],[21,14,22,14],[11,12,12,12],[7,12,8,12],[9,12,10,12],[5,12,6,12],[5,13,6,13],[7,13,8,13],[9,13,10,13],[23,13,24,13],[2,0,2,3],[3,13,3,15],[5,15,6,15],[7,15,8,15],[9,15,10,15],[11,15,12,15],[13,15,14,15],[15,15,16,15],[21,15,22,15],[15,8,16,8],[15,9,16,9],[15,10,16,10],[11,11,12,11],[11,10,12,10],[21,10,22,10],[21,11,22,11],[21,12,22,12],[7,6,8,6],[9,0,9,1],[9,3,10,3],[21,5,22,5],[21,6,22,6],[21,7,22,7]]}
["■主要指標    Performance Highlights                                                                                         "]
["2011年1月31日～2022年12月31日に終了した会計年度",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(百万円)"]
["Fiscal years ended Jan. 31, 2011 through Dec. 31, 2022",null,null,null,null,null,null,null,null,null,null,null,null,"(¥ millions)"]
[null,null,"旧基準\nOld Standards",null,null,null,null,null,null,null,null,null,null,"新基準 (注9)\nNew Standards (Note 9)"]
["科目 Item","期別  Period　　　　　",2011,2012,2013,2014,2015,2016,2017,2018,"Jan. 2019","Dec. 2019",2020,2020,2021,2022]
["売上高",null,57061,59145,65075,77465,84113,92209,94640,102563,104747,100017,99380,94021,93080,94921]
["Net Sales"]
["営業利益",null,4546,5042,7086,10365,12780,14521,16015,19412,19612,17072,15316,15080,13336,12195]
["Operating Income"]
["親会社株主に帰属する当期純利益（注1）",null,2928,3183,4573,6985,8451,10197,11118,14515,14238,11538,10643,10643,8785,8581]
["Net Income Attributable to Owners of Parent (Note 1)"]
["１株当たり当期純利益（注2）（円）",null,24.45,26.58,38.090000000000003,58.17,70.55,85.15,92.84,121.2,118.89,96.37,88.93,88.93,73.44,71.72]
["EPS (Note 2) (¥)"]
["フリー・キャッシュ・フロー（注3）",null,-743,2340,5807,4135,7001,10147,12955,13507,8928,10103,14584,14584,5300,7551]
["Free Cash Flows (Note 3)"]
["キャッシュコンバージョンサイクル（日）",null,"ー","ー","ー",78.8,88.8,81,74.400000000000006,67.599999999999994,75.599999999999994,88.7,92.3,95.6,105.9,119.2]
["Cash Conversion Cycle (days)"]
["減価償却費（のれん償却含む）（注4）",null,1364,1381,1426,1663,1705,2133,2042]
["Depreciation (including Amortization of Goodwill) (Note 4)",null,null,null,null,null,null,null,2357,2451,2804,3588,3972,4161,4161,4947]
["設備投資額（注5）",null,"ー","ー",1204,3091,3204,2639,2328]
["Capital Investment (Note 5)",null,null,null,null,null,null,null,2498,3546,5376,4059,4185,4185,6735,7259]
["研究開発費（注6）",null,1359,1497,1620,1730,1932,2263,2263,2670,3119,3059,3115,3115,3603,3792]
["R&D Expenditures (Note 6)"]
["１株当たり配当金（注2）（円）",null,14.67,14.67,19.170000000000002,29.33,35,42,53,66,68,70,72,72,74,76]
["Dividend per Share (Note 2) (¥)"]
["配当性向（%）",null,60.1,55.3,50.3,50.4,49.6,49.3,57.1,54.5,57.2,72.7,81,81,100.9,106.1]
["Dividend Payout Ratio (%)"]
["ROA（注7）(Note 7) (%)",null,10.8,11.4,16,20.7,20.399999999999999,20.6,21.5,24.6,24,19.600000000000001,17.5,17.5,15.3,13.5]
["ROE（注7）(Note 7) (%)",null,11.2,11.8,15.5,19.7,19.8,21.3,21.8,25.7,22.8,17.5,15.5,15.5,12.2,11.4]
["投下資本利益率（注8）（%）",null,"ー","ー","ー",14.2,13.7,15.1,16.3]
["ROIC (Note 8) (%)",null,null,null,null,null,null,null,19.2,22.2,21.2,17.399999999999999,15,14.8,12.5,10.9]
[]
["（注1）「企業結合に関する会計基準」（企業会計基準第21号　2013年9月13日）等を適用し、従来の「当期純利益」を「親会社株主に帰属する当期純利益」として表示しています。",null,null,null,null,"Notes","1: As the Company has applied the “Accounting Standard for Business Combinations” (ASBJ Statement No. 21, September 13, 2013) and others, figures formerly disclosed as “Net Income” are now described as “Net Income Attributable to Owners of Parent.”",null,null,null,null,null,null,null,null,"7: ROA is the ratio of ordinary income to total assets. ROE is the ratio calculated by dividing net income for the year by the average equity at the beginning and end of the FY. The denominator for both is the average of the figures at the beginning and end of the fiscal year."]
[]
["（注2）2013年8月1日を効力発生日として、普通株式１株につき２株の割合で、また2015年5月1日を効力発生日として、普通株式1株につき3株の割合で株式分割を行っています。2011年１月期期首に当該株式分割が行われたと仮定して算出しています。"]
[]
[null,null,null,null,null,null,"2: The Company carried out a 2-for-1 split of common stock, effective August 1, 2013, and a 3-for-1 split of common stock, effective May 1, 2015. Figures have been calculated assuming that those stock splits were conducted at the beginning of the year ended January 31, 2011."]
["（注3）フリー・キャッシュ・フロー=営業キャッシュ・フロー−投資キャッシュ・フロー",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8: Return on invested capital (ROIC) is defined as net operating profit after tax (NOPAT) divided by invested capital. This figure is calculated using a tax rate of 30.0% from the year ended January 31, 2018 and for the second (bottom) of the two figures for the year ended January 31, 2017; and using a tax rate of 40.7% for the first (top) of the two figures for the year ended January 31, 2017 and before. Invested capital is calculated using the average of the beginning and year-end figures."]
["（注4）2017年1月期の上段ならびにそれ以前の数値は、減価償却費（有形固定資産）を表示しています。"]
[]
["（注5）2017年1月期の下段ならびにそれ以降の数値は、有形及び無形固定資産と長期前払費用を含めて表示しています。2017年1月期の上段ならびにそれ以前の数値は、有形固定資産取得（計上額）を表示しています。"]
[null,null,null,null,null,null,"3: Free Cash Flows = Net cash from operating activities – Net cash from investing activities."]
[]
["（注6）人件費を含めた研究開発活動にかかる費用の総額を表示しています。",null,null,null,null,null,"4: The figures for the years ended January 31, 2011 through 2016 and the upper figure for the year ended January 31, 2017 present depreciation of tangible fixed assets."]
["（注7）ROAは経常利益/総資産、ROEは親会社株主に帰属する当期純利益/自己資本で、分母は期首・期末平均で算出しています。",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9: As a change in its accounting policy, the Company has applied the “Accounting Standard for Revenue Recognition” (ASBJ Statement No. 29, March 31, 2020) and other standards from the fiscal year ended December 31, 2021. The results listed under “Old standards” in the table are the results based on the accounting standards as of the fiscal year ended December 31, 2020, while the results listed under “New standards” are the results based on the accounting standards after the change. Alongside the results for the fiscal year ended December 31, 2020, a trial calculation of the same results under the new standards is also published."]
[]
["（注8）ROICはNOPAT/投下資本。税率は2018年1月期以降ならびに2017年1月期の下段は30.0％、2017年１月期の上段ならびにそれ以前の数値は40.7％、投下資本は期首・期末平均で算出しています。",null,null,null,null,null,"5: The figures for the years ended after January 31, 2018 and the lower figure for the year ended January 31, 2017 refer to purchase of tangible and intangible fixed assets including long-term prepaid expenses. The figures for the years ended January 31, 2011 through 2016 and the upper figure for the year ended January 31, 2017 refer to purchase of tangible fixed assets."]
[]
[]
["（注9）当社は会計方針の変更として、「収益認識に関する会計基準」（企業会計基準第29号 2020年３月31日）等を2021年12月期から適用しています。表にある「旧基準」は2020年12月期時点の会計基準に基づいた実績値、「新基準」は会計基準変更後の実績値となります。なお、2020年12月期の実績につきましては、「新基準」の試算値も併記しています。"]
[]
[]
[null,null,null,null,null,null,"6: Refers to total R&D expenditures, including personnel-related."]

{"sheet":"02_1.主要指標_グラフ用シート","index":6,"n_rows":64,"n_cols":16,"rows_kept":64,"cut":false,"hidden":true,"merged":[[6,15,7,15],[15,15,16,15],[28,15,29,15],[38,15,39,15],[6,14,7,14],[38,14,39,14],[28,14,29,14],[15,14,16,14],[6,13,7,13],[15,13,16,13],[28,13,29,13],[38,13,39,13],[57,1,63,1],[15,1,26,1],[6,1,13,1],[28,1,37,1],[38,1,48,1],[49,1,56,1],[38,12,39,12],[38,6,39,6],[38,7,39,7],[38,8,39,8],[38,9,39,9],[38,10,39,10],[38,11,39,11],[28,12,29,12],[28,6,29,6],[28,7,29,7],[28,8,29,8],[28,9,29,9],[28,10,29,10],[28,11,29,11],[6,11,7,11],[15,9,16,9],[15,10,16,10],[38,2,39,2],[38,3,39,3],[38,4,39,4],[38,5,39,5],[28,2,29,2],[28,3,29,3],[28,4,29,4],[28,5,29,5],[6,6,7,6],[6,7,7,7],[6,8,7,8],[6,9,7,9],[6,10,7,10],[15,11,16,11],[15,12,16,12],[3,11,3,12],[4,11,4,12],[6,2,7,2],[6,3,7,3],[6,4,7,4],[6,5,7,5],[6,12,7,12],[15,2,16,2],[15,3,16,3],[15,4,16,4],[15,5,16,5],[15,6,16,6],[15,7,16,7],[15,8,16,8]]}
[null,null,"※灰色の部分はいじらない。背後のシマシマ部分を作るために必要な部分です。"]
[null,null,"※このシートにあるグラフは参照用です。本物は02sheetです。"]
[null,null,"※表の一番右端をオートフィル機能で一列右へ引っ張る。グラフのデータ範囲に新しい列を加えおかしくないことを確認してから「02sheet」のグラフ範囲も同様に新しい列を加える。"]
[null,null,"※ROA/ROEとROICの凡例はテキストボックスなのでこのシートにはありません。"]
[]
[null,null,{"$f":"作業用!A6","v":2011},{"$f":"作業用!B6","v":2012},{"$f":"作業用!C6","v":2013},{"$f":"作業用!D6","v":2014},{"$f":"作業用!E6","v":2015},{"$f":"作業用!F6","v":2016},{"$f":"作業用!G6","v":2017},{"$f":"作業用!H6","v":2018},"Jan.\n2019","Dec.\n2019",{"$f":"作業用!K6","v":2020},"2020(注9)　(Note 9)",{"$f":"作業用!M6","v":2021},{"$f":"作業用!N6","v":2022}]
[null,"売上高",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"売上高*\",IGデータ共有!$B:$B,IGデータ共有!D:D,,2),-6)","v":57061000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"売上高*\",IGデータ共有!$B:$B,IGデータ共有!E:E,,2),-6)","v":59145000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"売上高*\",IGデータ共有!$B:$B,IGデータ共有!F:F,,2),-6)","v":65075000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"売上高*\",IGデータ共有!$B:$B,IGデータ共有!G:G,,2),-6)","v":77465000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"売上高*\",IGデータ共有!$B:$B,IGデータ共有!H:H,,2),-6)","v":84113000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"売上高*\",IGデータ共有!$B:$B,IGデータ共有!I:I,,2),-6)","v":92209000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"売上高*\",IGデータ共有!$B:$B,IGデータ共有!J:J,,2),-6)","v":94640000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"売上高*\",IGデータ共有!$B:$B,IGデータ共有!K:K,,2),-6)","v":102563000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"売上高*\",IGデータ共有!$B:$B,IGデータ共有!L:L,,2),-6)","v":104747000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"売上高*\",IGデータ共有!$B:$B,IGデータ共有!M:M,,2),-6)","v":100017000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"売上高*\",IGデータ共有!$B:$B,IGデータ共有!N:N,,2),-6)","v":99380000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"売上高*\",IGデータ共有!$B:$B,IGデータ共有!O:O,,2),-6)","v":94021000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"売上高*\",IGデータ共有!$B:$B,IGデータ共有!P:P,,2),-6)","v":93080000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"売上高*\",IGデータ共有!$B:$B,IGデータ共有!R:R,,2),-6)","v":94921000000}]
[]
[null,null,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000]
[null,null,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000]
[null,null,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000]
[null,null,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000]
[null,null,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000]
[null,null,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000,20000000000]
[null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"営業利益",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"営業利益*\",IGデータ共有!$B:$B,IGデータ共有!D:D,,2),-6)","v":4546000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"営業利益*\",IGデータ共有!$B:$B,IGデータ共有!E:E,,2),-6)","v":5042000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"営業利益*\",IGデータ共有!$B:$B,IGデータ共有!F:F,,2),-6)","v":7086000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"営業利益*\",IGデータ共有!$B:$B,IGデータ共有!G:G,,2),-6)","v":10365000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"営業利益*\",IGデータ共有!$B:$B,IGデータ共有!H:H,,2),-6)","v":12780000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"営業利益*\",IGデータ共有!$B:$B,IGデータ共有!I:I,,2),-6)","v":14521000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"営業利益*\",IGデータ共有!$B:$B,IGデータ共有!J:J,,2),-6)","v":16015000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"営業利益*\",IGデータ共有!$B:$B,IGデータ共有!K:K,,2),-6)","v":19412000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"営業利益*\",IGデータ共有!$B:$B,IGデータ共有!L:L,,2),-6)","v":19612000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"営業利益*\",IGデータ共有!$B:$B,IGデータ共有!M:M,,2),-6)","v":17072000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"営業利益*\",IGデータ共有!$B:$B,IGデータ共有!N:N,,2),-6)","v":15316000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"営業利益*\",IGデータ共有!$B:$B,IGデータ共有!O:O,,2),-6)","v":15080000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"営業利益*\",IGデータ共有!$B:$B,IGデータ共有!P:P,,2),-6)","v":13336000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"営業利益*\",IGデータ共有!$B:$B,IGデータ共有!R:R,,2),-6)","v":12195000000}]
[]
[null,null,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000]
[null,null,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000]
[null,null,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000]
[null,null,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000]
[null,null,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000]
[null,null,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000]
[null,null,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000]
[null,null,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000]
[null,null,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000]
[null,null,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000]
[null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"親会社株主に帰属する当期純利益",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"親会社株主に帰属する当期純利益*\",IGデータ共有!$B:$B,IGデータ共有!D:D,,2),-6)","v":2928000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"親会社株主に帰属する当期純利益*\",IGデータ共有!$B:$B,IGデータ共有!E:E,,2),-6)","v":3183000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"親会社株主に帰属する当期純利益*\",IGデータ共有!$B:$B,IGデータ共有!F:F,,2),-6)","v":4573000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"親会社株主に帰属する当期純利益*\",IGデータ共有!$B:$B,IGデータ共有!G:G,,2),-6)","v":6985000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"親会社株主に帰属する当期純利益*\",IGデータ共有!$B:$B,IGデータ共有!H:H,,2),-6)","v":8451000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"親会社株主に帰属する当期純利益*\",IGデータ共有!$B:$B,IGデータ共有!I:I,,2),-6)","v":10197000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"親会社株主に帰属する当期純利益*\",IGデータ共有!$B:$B,IGデータ共有!J:J,,2),-6)","v":11118000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"親会社株主に帰属する当期純利益*\",IGデータ共有!$B:$B,IGデータ共有!K:K,,2),-6)","v":14515000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"親会社株主に帰属する当期純利益*\",IGデータ共有!$B:$B,IGデータ共有!L:L,,2),-6)","v":14238000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"親会社株主に帰属する当期純利益*\",IGデータ共有!$B:$B,IGデータ共有!M:M,,2),-6)","v":11538000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"親会社株主に帰属する当期純利益*\",IGデータ共有!$B:$B,IGデータ共有!N:N,,2),-6)","v":10643000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"親会社株主に帰属する当期純利益*\",IGデータ共有!$B:$B,IGデータ共有!O:O,,2),-6)","v":10643000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"親会社株主に帰属する当期純利益*\",IGデータ共有!$B:$B,IGデータ共有!P:P,,2),-6)","v":8785000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"親会社株主に帰属する当期純利益*\",IGデータ共有!$B:$B,IGデータ共有!R:R,,2),-6)","v":8581000000}]
[]
[null,null,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000]
[null,null,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000]
[null,null,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000]
[null,null,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000]
[null,null,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000]
[null,null,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000]
[null,null,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000]
[null,null,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000]
[null,"フリー・キャッシュ・フロー",{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"フリー・キャッシュ・フロー*\",IGデータ共有!$B:$B,IGデータ共有!D:D,,2),-6)","v":-743000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"フリー・キャッシュ・フロー*\",IGデータ共有!$B:$B,IGデータ共有!E:E,,2),-6)","v":2340000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"フリー・キャッシュ・フロー*\",IGデータ共有!$B:$B,IGデータ共有!F:F,,2),-6)","v":5807000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"フリー・キャッシュ・フロー*\",IGデータ共有!$B:$B,IGデータ共有!G:G,,2),-6)","v":4135000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"フリー・キャッシュ・フロー*\",IGデータ共有!$B:$B,IGデータ共有!H:H,,2),-6)","v":7001000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"フリー・キャッシュ・フロー*\",IGデータ共有!$B:$B,IGデータ共有!I:I,,2),-6)","v":10147000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"フリー・キャッシュ・フロー*\",IGデータ共有!$B:$B,IGデータ共有!J:J,,2),-6)","v":12955000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"フリー・キャッシュ・フロー*\",IGデータ共有!$B:$B,IGデータ共有!K:K,,2),-6)","v":13507000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"フリー・キャッシュ・フロー*\",IGデータ共有!$B:$B,IGデータ共有!L:L,,2),-6)","v":8928000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"フリー・キャッシュ・フロー*\",IGデータ共有!$B:$B,IGデータ共有!M:M,,2),-6)","v":10103000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"フリー・キャッシュ・フロー*\",IGデータ共有!$B:$B,IGデータ共有!N:N,,2),-6)","v":14584000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"フリー・キャッシュ・フロー*\",IGデータ共有!$B:$B,IGデータ共有!O:O,,2),-6)","v":14584000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"フリー・キャッシュ・フロー*\",IGデータ共有!$B:$B,IGデータ共有!P:P,,2),-6)","v":5300000000},{"$f":"ROUNDDOWN(_xlfn.XLOOKUP(\"フリー・キャッシュ・フロー*\",IGデータ共有!$B:$B,IGデータ共有!R:R,,2),-6)","v":7551000000}]
[]
[null,null,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000]
[null,null,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000]
[null,null,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000]
[null,null,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000]
[null,null,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000]
[null,null,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000]
[null,null,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000]
[null,null,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000]
[null,null,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000,2000000000]
[null,"ROA/ROE (%)",{"$f":"_xlfn.XLOOKUP(\"ROA*\",IGデータ共有!$B:$B,IGデータ共有!D:D,,2)","v":10.8},{"$f":"_xlfn.XLOOKUP(\"ROA*\",IGデータ共有!$B:$B,IGデータ共有!E:E,,2)","v":11.4},{"$f":"_xlfn.XLOOKUP(\"ROA*\",IGデータ共有!$B:$B,IGデータ共有!F:F,,2)","v":16},{"$f":"_xlfn.XLOOKUP(\"ROA*\",IGデータ共有!$B:$B,IGデータ共有!G:G,,2)","v":20.7},{"$f":"_xlfn.XLOOKUP(\"ROA*\",IGデータ共有!$B:$B,IGデータ共有!H:H,,2)","v":20.399999999999999},{"$f":"_xlfn.XLOOKUP(\"ROA*\",IGデータ共有!$B:$B,IGデータ共有!I:I,,2)","v":20.599999999999998},{"$f":"_xlfn.XLOOKUP(\"ROA*\",IGデータ共有!$B:$B,IGデータ共有!J:J,,2)","v":21.5},{"$f":"_xlfn.XLOOKUP(\"ROA*\",IGデータ共有!$B:$B,IGデータ共有!K:K,,2)","v":24.6},{"$f":"_xlfn.XLOOKUP(\"ROA*\",IGデータ共有!$B:$B,IGデータ共有!L:L,,2)","v":24},{"$f":"_xlfn.XLOOKUP(\"ROA*\",IGデータ共有!$B:$B,IGデータ共有!M:M,,2)","v":19.600000000000001},{"$f":"_xlfn.XLOOKUP(\"ROA*\",IGデータ共有!$B:$B,IGデータ共有!N:N,,2)","v":17.5},{"$f":"_xlfn.XLOOKUP(\"ROA*\",IGデータ共有!$B:$B,IGデータ共有!O:O,,2)","v":17.5},{"$f":"_xlfn.XLOOKUP(\"ROA*\",IGデータ共有!$B:$B,IGデータ共有!P:P,,2)","v":15.299999999999999},{"$f":"_xlfn.XLOOKUP(\"ROA*\",IGデータ共有!$B:$B,IGデータ共有!R:R,,2)","v":13.5}]
[null,null,{"$f":"_xlfn.XLOOKUP(\"ROE*\",IGデータ共有!$B:$B,IGデータ共有!D:D,,2)","v":11.2},{"$f":"_xlfn.XLOOKUP(\"ROE*\",IGデータ共有!$B:$B,IGデータ共有!E:E,,2)","v":11.799999999999999},{"$f":"_xlfn.XLOOKUP(\"ROE*\",IGデータ共有!$B:$B,IGデータ共有!F:F,,2)","v":15.5},{"$f":"_xlfn.XLOOKUP(\"ROE*\",IGデータ共有!$B:$B,IGデータ共有!G:G,,2)","v":19.7},{"$f":"_xlfn.XLOOKUP(\"ROE*\",IGデータ共有!$B:$B,IGデータ共有!H:H,,2)","v":19.8},{"$f":"_xlfn.XLOOKUP(\"ROE*\",IGデータ共有!$B:$B,IGデータ共有!I:I,,2)","v":21.3},{"$f":"_xlfn.XLOOKUP(\"ROE*\",IGデータ共有!$B:$B,IGデータ共有!J:J,,2)","v":21.8},{"$f":"_xlfn.XLOOKUP(\"ROE*\",IGデータ共有!$B:$B,IGデータ共有!K:K,,2)","v":25.7},{"$f":"_xlfn.XLOOKUP(\"ROE*\",IGデータ共有!$B:$B,IGデータ共有!L:L,,2)","v":22.8},{"$f":"_xlfn.XLOOKUP(\"ROE*\",IGデータ共有!$B:$B,IGデータ共有!M:M,,2)","v":17.5},{"$f":"_xlfn.XLOOKUP(\"ROE*\",IGデータ共有!$B:$B,IGデータ共有!N:N,,2)","v":15.5},{"$f":"_xlfn.XLOOKUP(\"ROE*\",IGデータ共有!$B:$B,IGデータ共有!O:O,,2)","v":15.5},{"$f":"_xlfn.XLOOKUP(\"ROE*\",IGデータ共有!$B:$B,IGデータ共有!P:P,,2)","v":12.2},{"$f":"_xlfn.XLOOKUP(\"ROE*\",IGデータ共有!$B:$B,IGデータ共有!R:R,,2)","v":11.4}]
[null,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,"ROIC(投下資本利益率)（%）",null,null,null,{"$f":"_xlfn.XLOOKUP(\"投下資本利益率*\",IGデータ共有!$B:$B,IGデータ共有!G:G,,2,1)","v":14.2},{"$f":"_xlfn.XLOOKUP(\"投下資本利益率*\",IGデータ共有!$B:$B,IGデータ共有!H:H,,2,1)","v":13.7},{"$f":"_xlfn.XLOOKUP(\"投下資本利益率*\",IGデータ共有!$B:$B,IGデータ共有!I:I,,2,1)","v":15.1},{"$f":"_xlfn.XLOOKUP(\"投下資本利益率*\",IGデータ共有!$B:$B,IGデータ共有!J:J,,2,1)","v":16.3}]
[null,null,null,null,null,null,null,null,{"$f":"_xlfn.XLOOKUP(\"投下資本利益率*\",IGデータ共有!$B:$B,IGデータ共有!J:J,,2,-1)","v":19.2},{"$f":"_xlfn.XLOOKUP(\"投下資本利益率*\",IGデータ共有!$B:$B,IGデータ共有!K:K,,2,-1)","v":22.2},{"$f":"_xlfn.XLOOKUP(\"投下資本利益率*\",IGデータ共有!$B:$B,IGデータ共有!L:L,,2,-1)","v":21.2},{"$f":"_xlfn.XLOOKUP(\"投下資本利益率*\",IGデータ共有!$B:$B,IGデータ共有!M:M,,2,-1)","v":17.399999999999999},{"$f":"_xlfn.XLOOKUP(\"投下資本利益率*\",IGデータ共有!$B:$B,IGデータ共有!N:N,,2,-1)","v":15},{"$f":"_xlfn.XLOOKUP(\"投下資本利益率*\",IGデータ共有!$B:$B,IGデータ共有!O:O,,2,-1)","v":14.799999999999999},{"$f":"_xlfn.XLOOKUP(\"投下資本利益率*\",IGデータ共有!$B:$B,IGデータ共有!P:P,,2,-1)","v":12.5},{"$f":"_xlfn.XLOOKUP(\"投下資本利益率*\",IGデータ共有!$B:$B,IGデータ共有!R:R,,2,-1)","v":10.9}]
[null,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5]

{"sheet":"03","index":7,"n_rows":76,"n_cols":15,"rows_kept":76,"cut":false,"hidden":false,"merged":[[1,13,1,14],[2,13,2,14],[68,6,69,6],[64,4,65,4],[64,5,65,5],[64,6,65,6],[68,12,69,12],[70,2,71,2],[70,3,71,3],[70,4,71,4],[70,5,71,5],[70,6,71,6],[70,7,71,7],[70,8,71,8],[70,9,71,9],[70,10,71,10],[70,11,71,11],[70,12,71,12],[68,7,69,7],[68,8,69,8],[68,9,69,9],[68,10,69,10],[68,11,69,11],[68,2,69,2],[64,12,65,12],[66,2,67,2],[66,3,67,3],[66,4,67,4],[66,5,67,5],[66,6,67,6],[66,7,67,7],[66,8,67,8],[66,9,67,9],[66,10,67,10],[66,11,67,11],[66,12,67,12],[64,7,65,7],[64,8,65,8],[64,9,65,9],[64,10,65,10],[60,11,61,11],[68,3,69,3],[68,4,69,4],[68,5,69,5],[60,2,61,2],[60,3,61,3],[60,4,61,4],[60,5,61,5],[60,6,61,6],[56,12,57,12],[58,2,59,2],[58,3,59,3],[58,4,59,4],[58,5,59,5],[58,6,59,6],[58,7,59,7],[58,8,59,8],[58,9,59,9],[58,10,59,10],[58,11,59,11],[58,12,59,12],[56,7,57,7],[56,8,57,8],[56,9,57,9],[56,10,57,10],[56,11,57,11],[56,2,57,2],[56,3,57,3],[56,4,57,4],[56,5,57,5],[56,6,57,6],[49,12,50,12],[51,2,52,2],[51,3,52,3],[51,4,52,4],[51,5,52,5],[51,6,52,6],[51,7,52,7],[51,8,52,8],[51,9,52,9],[51,10,52,10],[51,11,52,11],[51,12,52,12],[49,7,50,7],[49,8,50,8],[49,9,50,9],[49,10,50,10],[49,11,50,11],[49,2,50,2],[49,3,50,3],[49,4,50,4],[49,5,50,5],[49,6,50,6],[45,12,46,12],[47,2,48,2],[47,3,48,3],[47,4,48,4],[47,5,48,5],[47,6,48,6],[47,7,48,7],[47,8,48,8],[47,9,48,9],[47,10,48,10],[47,11,48,11],[47,12,48,12],[45,7,46,7],[45,8,46,8],[45,9,46,9],[45,10,46,10],[45,11,46,11],[45,2,46,2],[45,3,46,3],[45,4,46,4],[45,5,46,5],[45,6,46,6],[41,12,42,12],[43,2,44,2],[43,3,44,3],[43,4,44,4],[43,5,44,5],[43,6,44,6],[43,7,44,7],[43,8,44,8],[43,9,44,9],[43,10,44,10],[43,11,44,11],[43,12,44,12],[41,7,42,7],[41,8,42,8],[41,9,42,9],[41,10,42,10],[41,11,42,11],[41,2,42,2],[41,3,42,3],[41,4,42,4],[41,5,42,5],[41,6,42,6],[39,2,40,2],[35,12,36,12],[37,2,38,2],[37,3,38,3],[37,4,38,4],[37,5,38,5],[37,6,38,6],[37,7,38,7],[37,8,38,8],[39,8,40,8],[39,9,40,9],[39,10,40,10],[39,11,40,11],[39,12,40,12],[39,3,40,3],[39,4,40,4],[39,5,40,5],[39,6,40,6],[39,7,40,7],[37,9,38,9],[37,10,38,10],[37,11,38,11],[37,12,38,12],[35,7,36,7],[72,4,73,4],[72,5,73,5],[72,6,73,6],[72,7,73,7],[72,8,73,8],[72,9,73,9],[72,10,73,10],[72,11,73,11],[72,12,73,12],[26,12,27,12],[33,2,34,2],[33,3,34,3],[33,4,34,4],[33,5,34,5],[33,6,34,6],[33,7,34,7],[33,8,34,8],[33,9,34,9],[33,10,34,10],[33,11,34,11],[33,12,34,12],[26,6,27,6],[26,7,27,7],[26,8,27,8],[26,9,27,9],[26,10,27,10],[24,12,25,12],[28,2,29,2],[28,3,29,3],[28,4,29,4],[28,5,29,5],[28,6,29,6],[28,7,29,7],[28,8,29,8],[28,9,29,9],[28,10,29,10],[28,11,29,11],[28,12,29,12],[26,2,27,2],[26,3,27,3],[26,4,27,4],[26,5,27,5],[24,7,25,7],[24,8,25,8],[24,9,25,9],[24,10,25,10],[24,11,25,11],[24,2,25,2],[24,3,25,3],[24,4,25,4],[20,12,21,12],[22,12,23,12],[22,2,23,2],[22,3,23,3],[22,4,23,4],[22,5,23,5],[22,6,23,6],[22,7,23,7],[22,8,23,8],[22,9,23,9],[22,10,23,10],[22,11,23,11],[20,7,21,7],[20,8,21,8],[20,9,21,9],[20,10,21,10],[20,11,21,11],[20,2,21,2],[20,3,21,3],[20,4,21,4],[20,5,21,5],[20,6,21,6],[14,12,15,12],[12,6,13,6],[12,7,13,7],[12,8,13,8],[12,9,13,9],[12,10,13,10],[16,12,17,12],[18,2,19,2],[18,3,19,3],[18,4,19,4],[18,5,19,5],[18,6,19,6],[18,7,19,7],[18,8,19,8],[18,9,19,9],[18,10,19,10],[18,11,19,11],[18,12,19,12],[16,6,17,6],[16,7,17,7],[16,8,17,8],[16,9,17,9],[16,10,17,10],[26,11,27,11],[30,0,30,1],[16,2,17,2],[16,3,17,3],[16,4,17,4],[16,5,17,5],[35,8,36,8],[35,9,36,9],[8,12,9,12],[10,12,11,12],[10,11,11,11],[10,10,11,10],[8,6,9,6],[8,7,9,7],[8,8,9,8],[8,9,9,9],[8,10,9,10],[12,12,13,12],[14,2,15,2],[14,3,15,3],[14,4,15,4],[14,5,15,5],[14,6,15,6],[14,7,15,7],[10,9,11,9],[10,8,11,8],[10,7,11,7],[10,6,11,6],[10,5,11,5],[8,11,9,11],[12,11,13,11],[16,11,17,11],[24,5,25,5],[24,6,25,6],[14,8,15,8],[14,9,15,9],[14,10,15,10],[14,11,15,11],[8,5,9,5],[10,4,11,4],[10,3,11,3],[10,2,11,2],[12,2,13,2],[12,3,13,3],[12,4,13,4],[12,5,13,5],[34,0,34,1],[27,0,27,1],[28,0,28,1],[29,0,29,1],[32,0,32,1],[33,0,33,1],[8,2,9,2],[8,3,9,3],[31,0,31,1],[8,4,9,4],[72,2,73,2],[72,3,73,3],[45,0,45,1],[26,0,26,1],[25,0,25,1],[24,0,24,1],[23,0,23,1],[11,0,11,1],[1,0,1,1],[8,0,8,1],[9,0,9,1],[10,0,10,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[17,0,17,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[21,0,21,1],[22,0,22,1],[63,0,63,1],[64,0,64,1],[65,0,65,1],[66,0,66,1],[67,0,67,1],[60,12,61,12],[62,2,63,2],[62,3,63,3],[62,4,63,4],[62,5,63,5],[62,6,63,6],[62,7,63,7],[64,11,65,11],[64,2,65,2],[64,3,65,3],[62,8,63,8],[62,9,63,9],[62,10,63,10],[62,11,63,11],[62,12,63,12],[60,7,61,7],[60,8,61,8],[60,9,61,9],[60,10,61,10],[62,0,62,1],[48,0,48,1],[49,0,49,1],[50,0,50,1],[51,0,51,1],[52,0,52,1],[56,0,56,1],[57,0,57,1],[58,0,58,1],[47,0,47,1],[8,13,9,13],[68,13,69,13],[70,13,71,13],[72,13,73,13],[47,13,48,13],[49,13,50,13],[51,13,52,13],[56,13,57,13],[58,13,59,13],[60,13,61,13],[62,13,63,13],[64,13,65,13],[66,13,67,13],[10,13,11,13],[12,13,13,13],[14,13,15,13],[16,13,17,13],[18,13,19,13],[20,13,21,13],[22,13,23,13],[24,13,25,13],[26,13,27,13],[28,13,29,13],[33,13,34,13],[8,14,9,14],[10,14,11,14],[12,14,13,14],[14,14,15,14],[16,14,17,14],[18,14,19,14],[20,14,21,14],[22,14,23,14],[24,14,25,14],[26,14,27,14],[28,14,29,14],[33,14,34,14],[35,14,36,14],[37,14,38,14],[39,14,40,14],[41,14,42,14],[43,14,44,14],[45,14,46,14],[45,13,46,13],[37,0,37,1],[38,0,38,1],[39,0,39,1],[40,0,40,1],[41,0,41,1],[42,0,42,1],[43,0,43,1],[35,13,36,13],[37,13,38,13],[39,13,40,13],[41,13,42,13],[43,13,44,13],[44,0,44,1],[46,0,46,1],[35,0,35,1],[36,0,36,1],[35,2,36,2],[35,3,36,3],[35,4,36,4],[35,5,36,5],[35,6,36,6],[35,10,36,10],[35,11,36,11],[2,0,2,4],[68,14,69,14],[70,14,71,14],[72,14,73,14],[74,0,74,14],[75,0,76,14],[47,14,48,14],[49,14,50,14],[51,14,52,14],[56,14,57,14],[58,14,59,14],[60,14,61,14],[62,14,63,14],[64,14,65,14],[66,14,67,14],[68,0,68,1],[69,0,69,1],[70,0,70,1],[71,0,71,1],[72,0,72,1],[73,0,73,1],[59,0,59,1],[60,0,60,1],[61,0,61,1]]}
["■連結貸借対照表    Consolidated Balance Sheets "]
["2011年1月31日～2022年12月31日に終了した会計年度",null,null,null,null,null,null,null,null,null,null,null,null,"(百万円)"]
["Fiscal years ended Jan. 31, 2011 through Dec. 31, 2022",null,null,null,null,null,null,null,null,null,null,null,null,"(¥ millions)"]
[]
["科目 Item","期別  Period　　　　　",2011,2012,2013,2014,2015,2016,2017,2018,"Jan. 2019","Dec. 2019",2020,2021,2022]
[]
["資産の部"]
["Assets"]
["現金及び預金",null,6827,7293,10574,13102,21590,24297,30052,31346,30949,32416,37163,35218,34283]
["Cash and Deposits"]
["受取手形及び売掛金",null,9874,9993,10540,12569,15278,13870,16103,16440,15004,16588,15085,16253,15975]
["Notes and Accounts Receivable -Trade"]
["商品及び製品",null,4549,5332,4816,5350,5899,6146,5328,6059,7360,8144,8256,8723,10529]
["Merchandise and Finished Goods"]
["その他流動資産",null,2911,2823,3171,4340,4258,4598,3760,4331,4887,4783,4724,6059,6355]
["Other Current Assets"]
["〈流動資産合計〉",null,24162,25443,29103,35363,47027,48913,55244,58178,58201,61933,65231,66254,67143]
["〈Total Current Assets〉"]
["有形固定資産",null,15409,15058,16208,19023,21383,21471,20263,21116,21127,22494,23262,27093,30132]
["Tangible Fixed Assets"]
["無形固定資産",null,1188,1285,1176,1441,1724,1346,1106,3307,4223,3863,2957,2572,2308]
["Intangible Fixed Assets"]
["投資有価証券",null,1316,1344,1420,1448,1531,1477,1481,1020,889,950,687,532,547]
["Investment Securities"]
["その他の固定資産",null,608,640,630,678,700,734,792,845,1176,1250,1333,1590,1601]
["Other Fixed Assets"]
["〈固定資産合計〉",null,18521,18329,19435,22591,25339,25029,23644,26289,27417,28558,28241,31788,34590]
["〈Total Fixed Assets〉"]
["〈資産合計〉",null,42684,43772,48538,57955,72367,73943,78889,84467,85618,90491,93472,98042,101733]
["〈Total Assets〉"]
[]
["負債の部"]
["Liabilities"]
["支払手形及び買掛金",null,3984,3758,3864,4518,4462,3743,4857,5194,4567,4900,4757,4087,5066]
["Notes and Accounts Payable - Trade"]
["未払金",null,2687,2755,3179,3401,3778,2147,2477,3141,3363,2660,2727,2253,2373]
["Accounts Payable"]
["未払法人税等",null,563,704,1134,1155,1535,1505,2324,2578,1951,1272,1906,1180,989]
["Income Taxes Payable"]
["賞与引当金",null,537,587,606,782,783,894,929,1035,972,928,952,882,920]
["Accrued Bonuses to Employees"]
["その他流動負債",null,4453,4577,2832,2961,4711,5932,10792,5723,4768,5876,5320,6668,6212]
["Other Current Liabilities"]
["〈流動負債合計〉",null,12227,12382,11615,12818,15272,14223,21381,17673,15623,15638,15664,15072,15563]
["〈Total Current Liabilities〉"]
["長期借入金",null,1615,1642,2204,2011,5928,5000,"ー","ー","ー","ー","ー","ー","ー"]
["Long-term Borrowings"]
["その他固定負債",null,1798,1812,2353,3143,3868,3926,3770,3982,3412,4389,5181,6159,6217]
["Other Fixed Liabilities"]
["〈固定負債合計〉",null,3413,3454,4557,5154,9797,8926,3770,3982,3412,4389,5181,6159,6217]
["〈Total Fixed Liabilities〉"]
["〈負債合計〉",null,15640,15836,16173,17973,25069,23150,25152,21655,19036,20028,20846,21232,21781]
["〈Total Liabilities〉"]
[]
["純資産の部 "]
["Net Assets"]
["資本金",null,5199,5199,5199,5199,5199,5199,5199,5199,5199,5199,5199,5199,5199]
["Capital Stock"]
["資本剰余金",null,5180,5180,5180,5180,5180,5180,5179,5179,5179,5179,5179,5179,5132]
["Capital Surplus"]
["利益剰余金",null,18451,19873,22686,26929,31383,36790,42280,49729,55704,58979,61120,61163,60762]
["Retained Earnings"]
["自己株式",null,-447,-448,-450,-455,-942,-947,-948,-949,-951,-1088,-1478,-1479,-1387]
["Treasury Stock"]
["その他有価証券評価差額金",null,11,10,26,30,36,32,47,44,21,25,13,16,26]
["Valuation Difference on Available-for-Sale Securities"]
["為替換算調整勘定",null,-1861,-2386,-970,2240,5306,3311,628,1490,-910,-572,-129,3805,6962]
["Foreign Currency Translation Adjustment"]
["非支配株主持分",null,510,507,693,856,1132,1225,1349,2119,2339,2741,2722,2925,3257]
["Non-Controlling Interests"]
["〈純資産合計〉",null,27044,27935,32365,39981,47297,50792,53736,62812,66582,70463,72625,76810,79952]
["〈Total Net Assets〉"]
["〈負債純資産合計〉",null,42684,43772,48538,57955,72367,73943,78889,84467,85618,90491,93472,98042,101733]
["〈Total Liabilities and Net Assets〉"]
["（注）当社は、2019年度より「『税効果会計に係る会計基準』の一部改正」を適用しておりますが、当インベスターズガイド上の2018年度以前の数値は遡及修正を行っておりません。"]
["(Note)  The Company has adopted the \"Partial Amendments to Accounting Standard for Tax Effect Accounting\" (ASBJ Statement No. 28, February 16, 2018) from fiscal 2019, but financial figures for fiscal 2018 and earlier in this Investor's Guide have not been retroactively adjusted."]

{"sheet":"04","index":8,"n_rows":48,"n_cols":16,"rows_kept":48,"cut":false,"hidden":false,"merged":[[3,2,3,12],[41,14,42,14],[43,14,44,14],[2,14,2,15],[1,14,1,15],[23,14,24,14],[25,14,26,14],[27,14,28,14],[29,14,30,14],[31,14,32,14],[33,14,34,14],[35,14,36,14],[37,14,38,14],[39,14,40,14],[5,14,6,14],[7,14,8,14],[9,14,10,14],[11,14,12,14],[13,14,14,14],[15,14,16,14],[17,14,18,14],[19,14,20,14],[21,14,22,14],[33,4,34,4],[31,4,32,4],[31,5,32,5],[29,4,30,4],[29,5,30,5],[29,6,30,6],[31,6,32,6],[31,7,32,7],[31,8,32,8],[31,9,32,9],[33,7,34,7],[33,8,34,8],[33,9,34,9],[33,10,34,10],[33,11,34,11],[27,12,28,12],[25,6,26,6],[25,7,26,7],[25,8,26,8],[25,9,26,9],[33,6,34,6],[33,12,34,12],[31,10,32,10],[31,11,32,11],[31,12,32,12],[29,7,30,7],[29,8,30,8],[29,9,30,9],[29,10,30,10],[29,11,30,11],[29,12,30,12],[25,4,26,4],[25,5,26,5],[25,10,26,10],[25,11,26,11],[25,12,26,12],[27,3,28,3],[27,4,28,4],[27,5,28,5],[27,6,28,6],[27,7,28,7],[27,8,28,8],[27,9,28,9],[27,10,28,10],[27,11,28,11],[17,7,18,7],[17,8,18,8],[17,9,18,9],[17,10,18,10],[19,2,20,2],[19,3,20,3],[19,4,20,4],[19,5,20,5],[19,6,20,6],[11,6,12,6],[15,12,16,12],[13,2,14,2],[13,3,14,3],[13,4,14,4],[13,5,14,5],[13,6,14,6],[13,7,14,7],[13,8,14,8],[13,9,14,9],[13,10,14,10],[15,7,16,7],[15,8,16,8],[15,9,16,9],[15,10,16,10],[15,11,16,11],[15,2,16,2],[15,3,16,3],[15,4,16,4],[15,5,16,5],[11,7,12,7],[11,8,12,8],[7,6,8,6],[7,7,8,7],[7,8,8,8],[9,7,10,7],[9,8,10,8],[9,9,10,9],[9,10,10,10],[9,4,10,4],[9,5,10,5],[9,6,10,6],[7,9,8,9],[7,10,8,10],[7,11,8,11],[7,12,8,12],[9,12,10,12],[9,11,10,11],[11,12,12,12],[13,11,14,11],[13,12,14,12],[35,6,36,6],[35,7,36,7],[35,8,36,8],[35,9,36,9],[35,10,36,10],[11,9,12,9],[11,10,12,10],[11,11,12,11],[17,11,18,11],[17,12,18,12],[15,6,16,6],[21,11,22,11],[21,12,22,12],[19,7,20,7],[19,8,20,8],[19,9,20,9],[19,10,20,10],[5,3,6,3],[5,4,6,4],[9,2,10,2],[9,3,10,3],[33,5,34,5],[23,2,24,2],[23,3,24,3],[23,4,24,4],[23,5,24,5],[29,2,30,2],[29,3,30,3],[31,2,32,2],[31,3,32,3],[33,2,34,2],[33,3,34,3],[27,2,28,2],[7,4,8,4],[7,5,8,5],[11,4,12,4],[11,5,12,5],[17,2,18,2],[17,3,18,3],[17,4,18,4],[17,5,18,5],[14,0,14,1],[41,11,42,11],[43,12,44,12],[43,7,44,7],[43,8,44,8],[43,9,44,9],[43,10,44,10],[43,11,44,11],[43,2,44,2],[43,3,44,3],[43,4,44,4],[43,5,44,5],[43,6,44,6],[37,10,38,10],[37,2,38,2],[37,3,38,3],[37,4,38,4],[37,5,38,5],[19,11,20,11],[21,7,22,7],[21,8,22,8],[21,9,22,9],[21,10,22,10],[17,6,18,6],[39,4,40,4],[39,3,40,3],[39,2,40,2],[19,12,20,12],[42,0,42,1],[38,0,38,1],[39,0,39,1],[40,0,40,1],[41,0,41,1],[19,0,19,1],[21,2,22,2],[21,3,22,3],[21,4,22,4],[21,5,22,5],[21,6,22,6],[23,6,24,6],[23,7,24,7],[23,8,24,8],[23,9,24,9],[23,10,24,10],[23,11,24,11],[23,12,24,12],[25,2,26,2],[25,3,26,3],[33,13,34,13],[35,13,36,13],[1,0,1,1],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[35,2,36,2],[35,3,36,3],[35,4,36,4],[35,5,36,5],[11,2,12,2],[11,3,12,3],[5,12,6,12],[7,2,8,2],[7,3,8,3],[5,2,6,2],[21,13,22,13],[23,13,24,13],[25,13,26,13],[27,13,28,13],[29,13,30,13],[31,13,32,13],[5,0,5,1],[6,0,6,1],[7,0,7,1],[8,0,8,1],[9,0,9,1],[5,5,6,5],[5,6,6,6],[36,0,36,1],[37,0,37,1],[31,0,31,1],[32,0,32,1],[33,0,33,1],[34,0,34,1],[20,0,20,1],[21,0,21,1],[22,0,22,1],[15,0,15,1],[16,0,16,1],[17,0,17,1],[18,0,18,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[39,9,40,9],[39,8,40,8],[39,7,40,7],[39,6,40,6],[37,11,38,11],[37,12,38,12],[35,0,35,1],[41,2,42,2],[41,3,42,3],[41,4,42,4],[41,5,42,5],[41,6,42,6],[41,7,42,7],[41,8,42,8],[41,9,42,9],[41,10,42,10],[37,6,38,6],[37,7,38,7],[37,8,38,8],[37,9,38,9],[41,12,42,12],[39,12,40,12],[39,11,40,11],[39,5,40,5],[19,13,20,13],[2,0,2,4],[39,15,40,15],[41,15,42,15],[43,15,44,15],[45,0,46,15],[3,13,3,15],[5,15,6,15],[7,15,8,15],[9,15,10,15],[11,15,12,15],[13,15,14,15],[15,15,16,15],[17,15,18,15],[19,15,20,15],[15,13,16,13],[17,13,18,13],[5,13,6,13],[7,13,8,13],[9,13,10,13],[11,13,12,13],[13,13,14,13],[43,13,44,13],[23,0,23,1],[47,0,50,15],[21,15,22,15],[23,15,24,15],[25,15,26,15],[27,15,28,15],[29,15,30,15],[31,15,32,15],[33,15,34,15],[35,15,36,15],[37,15,38,15],[43,0,43,1],[44,0,44,1],[25,0,25,1],[26,0,26,1],[28,0,28,1],[29,0,29,1],[30,0,30,1],[35,11,36,11],[35,12,36,12],[37,13,38,13],[39,13,40,13],[41,13,42,13],[24,0,24,1],[39,10,40,10]]}
["■連結損益計算書    Consolidated Statements of Income  "]
["2011年1月31日～2022年12月31日に終了した会計年度",null,null,null,null,null,null,null,null,null,null,null,null,null,"(百万円)"]
["Fiscal years ended Jan. 31, 2011 through Dec. 31, 2022",null,null,null,null,null,null,null,null,null,null,null,null,null,"(¥ millions)"]
[null,null,"旧基準\nOld Standards",null,null,null,null,null,null,null,null,null,null,"新基準(注)\nNew Standards (Note)"]
["科目 Item","期別  Period　　　　　",2011,2012,2013,2014,2015,2016,2017,2018,"Jan. 2019","Dec. 2019",2020,2020,2021,2022]
["売上高",null,57061,59145,65075,77465,84113,92209,94640,102563,104747,100017,99380,94021,93080,94921]
["Net Sales"]
["売上原価",null,33780,34826,37314,43000,45817,48864,49951,51990,50889,49216,49459,49459,49008,50087]
["Cost of Sales"]
["売上総利益",null,23281,24319,27760,34464,38296,43345,44688,50572,53858,50800,49921,44562,44072,44834]
["Gross Profit"]
["売上総利益率（%）",null,40.799999999999997,41.1,42.7,44.5,45.5,47,47.2,49.3,51.4,50.8,50.2,47.4,47.3,47.2]
["Gross Margin（%）"]
["販売費及び一般管理費",null,18734,19276,20674,24098,25515,28823,28673,31159,34246,33727,34605,29482,30735,32638]
["Selling, General and Administrative Expenses"]
["営業利益",null,4546,5042,7086,10365,12780,14521,16015,19412,19612,17072,15316,15080,13336,12195]
["Operating Income"]
["営業利益率（%）",null,8,8.5,10.9,13.4,15.2,15.7,16.899999999999999,18.899999999999999,18.7,17.100000000000001,15.4,16,14.3,12.8]
["Operating Margin（%）"]
["営業外収益",null,372,373,656,974,923,1112,945,1263,1295,1136,1406,1406,1427,1418]
["Non-operating Income"]
["営業外費用",null,484,499,352,337,404,553,498,547,509,924,608,608,115,149]
["Non-operating Expenses"]
["経常利益",null,4435,4917,7389,11002,13299,15080,16462,20129,20398,17284,16113,16113,14648,13465]
["Ordinary Income"]
["経常利益率（%）",null,7.8,8.3000000000000007,11.4,14.2,15.8,16.399999999999999,17.399999999999999,19.600000000000001,19.5,17.3,16.2,17.100000000000001,15.7,14.2]
["Ordinary Margin（%）"]
["特別利益",null,20,19,7,8,8,10,122,1058,243,121,38,38,65,7]
["Extraordinary Income"]
["特別損失",null,86,213,26,24,167,204,350,271,379,300,315,315,1182,329]
["Extraordinary Loss"]
["税金等調整前当期純利益",null,4369,4723,7369,10986,13140,14887,16234,20916,20262,17104,15836,15836,13531,13143]
["Income before Income Taxes"]
["法人税、住民税及び事業税",null,1331,1463,2128,3077,3768,4548,5165,5931,5794,5067,4715,4715,4690,4678]
["Income Taxes - Current"]
["法人税等調整額",null,21,-10,526,705,734,-124,-273,225,-127,267,261,261,-138,-296]
["Income Taxes - Deferred"]
["当期純利益",null,3016,3271,4714,7203,8636,10462,11342,14759,14594,11769,10860,10860,8979,8761]
["Net Income"]
["非支配株主に帰属する当期純利益",null,88,87,140,217,185,265,224,244,356,230,216,216,193,179]
["Net Income Attributable to Non-Controlling Interests"]
["親会社株主に帰属する当期純利益",null,2928,3183,4573,6985,8451,10197,11118,14515,14238,11538,10643,10643,8785,8581]
["Net Income Attributable to Owners of Parent"]
["親会社株主に帰属する当期純利益率（%）",null,5.0999999999999996,5.4,7,9,10,11.1,11.7,14.2,13.6,11.5,10.7,11.3,9.4,9]
["Net Income Attributable to Owners of Parent Margin（%）"]
["（注）当社は会計方針の変更として、「収益認識に関する会計基準」（企業会計基準第29号 2020年３月31日）等を2021年12月期から適用しています。表にある「旧基準」は2020年12月期時点の会計基準に基づいた実績値、「新基準」は会計基準変更後の実績値となります。なお、2020年12月期の実績につきましては、「新基準」の試算値も併記しています。"]
[]
["（Note)  As a change in its accounting policy, the Company has applied the “Accounting Standard for Revenue Recognition” (ASBJ Statement No. 29, March 31, 2020) and other standards from the fiscal year ended December 31, 2021. The results listed under “Old standards” in the table are the results based on the accounting standards as of the fiscal year ended December 31, 2020, while the results listed under “New standards” are the results based on the accounting standards after the change. Alongside the results for the fiscal year ended December 31, 2020, a trial calculation of the same results under the new standards is also published."]

{"sheet":"06.セグメント別情報","index":9,"n_rows":74,"n_cols":18,"rows_kept":74,"cut":false,"hidden":true,"merged":[[33,7,34,7],[33,6,34,6],[33,5,34,5],[33,4,34,4],[33,3,34,3],[33,12,34,12],[33,11,34,11],[33,10,34,10],[33,9,34,9],[33,8,34,8],[35,8,36,8],[35,9,36,9],[35,10,36,10],[35,11,36,11],[35,12,36,12],[35,3,36,3],[35,4,36,4],[35,5,36,5],[35,6,36,6],[35,7,36,7],[39,7,40,7],[39,6,40,6],[39,5,40,5],[39,4,40,4],[39,3,40,3],[43,10,44,10],[43,11,44,11],[39,10,40,10],[39,9,40,9],[39,8,40,8],[47,6,48,6],[47,7,48,7],[47,8,48,8],[47,9,48,9],[47,11,48,11],[49,4,50,4],[49,3,50,3],[47,3,48,3],[47,4,48,4],[47,5,48,5],[49,9,50,9],[49,8,50,8],[49,7,50,7],[49,6,50,6],[49,5,50,5],[45,12,46,12],[47,12,48,12],[49,12,50,12],[49,11,50,11],[49,10,50,10],[45,11,46,11],[45,10,46,10],[49,13,50,13],[45,13,46,13],[43,13,44,13],[41,13,42,13],[37,13,38,13],[72,13,73,13],[31,3,32,3],[31,4,32,4],[31,5,32,5],[31,6,32,6],[31,7,32,7],[31,8,32,8],[31,9,32,9],[31,10,32,10],[31,11,32,11],[31,12,32,12],[31,13,32,13],[33,13,34,13],[35,13,36,13],[39,13,40,13],[47,13,48,13],[72,8,73,8],[72,9,73,9],[72,10,73,10],[72,11,73,11],[72,12,73,12],[72,3,73,3],[72,4,73,4],[72,5,73,5],[72,6,73,6],[72,7,73,7],[66,10,67,10],[66,11,67,11],[66,12,67,12],[66,13,67,13],[68,13,69,13],[68,12,69,12],[68,11,69,11],[68,10,69,10],[66,8,67,8],[68,6,69,6],[68,7,69,7],[68,8,69,8],[66,9,67,9],[68,9,69,9],[66,6,67,6],[66,7,67,7],[66,3,67,3],[66,4,67,4],[66,5,67,5],[68,3,69,3],[68,4,69,4],[68,5,69,5],[60,8,61,8],[60,9,61,9],[60,10,61,10],[60,11,61,11],[60,12,61,12],[60,3,61,3],[60,4,61,4],[60,5,61,5],[60,6,61,6],[60,7,61,7],[64,5,65,5],[64,6,65,6],[64,7,65,7],[62,5,63,5],[26,3,27,3],[26,4,27,4],[26,5,27,5],[45,8,46,8],[45,9,46,9],[37,3,38,3],[37,4,38,4],[37,5,38,5],[37,6,38,6],[37,7,38,7],[37,8,38,8],[37,9,38,9],[41,3,42,3],[41,4,42,4],[41,5,42,5],[41,6,42,6],[41,7,42,7],[41,8,42,8],[41,9,42,9],[45,3,46,3],[45,4,46,4],[45,5,46,5],[45,6,46,6],[45,7,46,7],[22,7,23,7],[22,8,23,8],[22,9,23,9],[26,13,27,13],[43,3,44,3],[43,4,44,4],[43,5,44,5],[43,6,44,6],[43,7,44,7],[43,8,44,8],[43,9,44,9],[37,10,38,10],[37,11,38,11],[37,12,38,12],[39,11,40,11],[39,12,40,12],[41,11,42,11],[41,12,42,12],[43,12,44,12],[26,8,27,8],[26,9,27,9],[26,10,27,10],[26,11,27,11],[26,12,27,12],[16,13,17,13],[24,13,25,13],[16,3,17,3],[16,4,17,4],[16,5,17,5],[16,6,17,6],[16,7,17,7],[16,8,17,8],[16,9,17,9],[16,10,17,10],[20,3,21,3],[20,4,21,4],[20,5,21,5],[22,3,23,3],[22,4,23,4],[22,5,23,5],[24,3,25,3],[24,4,25,4],[24,5,25,5],[24,6,25,6],[24,7,25,7],[20,13,21,13],[22,13,23,13],[22,12,23,12],[16,12,17,12],[24,11,25,11],[24,12,25,12],[20,10,21,10],[20,11,21,11],[20,12,21,12],[24,8,25,8],[24,9,25,9],[24,10,25,10],[18,8,19,8],[18,9,19,9],[18,11,19,11],[18,12,19,12],[22,11,23,11],[22,10,23,10],[20,8,21,8],[20,9,21,9],[47,1,47,2],[48,1,48,2],[49,1,49,2],[18,3,19,3],[18,4,19,4],[18,5,19,5],[18,6,19,6],[18,7,19,7],[8,13,9,13],[10,13,11,13],[10,12,11,12],[10,11,11,11],[10,10,11,10],[8,8,9,8],[8,9,9,9],[8,10,9,10],[8,11,9,11],[8,12,9,12],[10,3,11,3],[12,3,13,3],[12,4,13,4],[12,5,13,5],[12,6,13,6],[10,8,11,8],[38,1,38,2],[39,1,39,2],[40,1,40,2],[8,3,9,3],[8,4,9,4],[8,5,9,5],[8,6,9,6],[8,7,9,7],[46,1,46,2],[10,7,11,7],[10,6,11,6],[10,5,11,5],[10,4,11,4],[14,3,15,3],[14,4,15,4],[14,5,15,5],[14,6,15,6],[14,7,15,7],[12,7,13,7],[26,6,27,6],[26,7,27,7],[20,6,21,6],[20,7,21,7],[22,6,23,6],[73,1,73,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[50,1,50,2],[41,1,41,2],[42,1,42,2],[43,1,43,2],[44,1,44,2],[45,1,45,2],[36,1,36,2],[37,1,37,2],[18,13,19,13],[64,3,65,3],[64,4,65,4],[8,17,12,24],[16,17,18,24],[20,17,22,24],[24,17,26,24],[29,17,31,24],[35,17,43,24],[45,17,49,24],[53,17,59,24],[63,17,66,24],[12,13,13,13],[14,13,15,13],[14,12,15,12],[14,11,15,11],[14,10,15,10],[12,8,13,8],[12,9,13,9],[12,10,13,10],[12,11,13,11],[14,8,15,8],[14,9,15,9],[16,11,17,11],[1,12,1,13],[2,12,2,13],[10,9,11,9],[12,12,13,12],[68,17,71,24],[72,1,72,2],[1,1,1,2],[2,1,2,2],[0,1,0,2],[55,1,55,2],[54,1,54,2],[19,1,19,2],[24,1,24,2],[25,1,25,2],[26,1,26,2],[27,1,27,2],[31,1,31,2],[32,1,32,2],[33,1,33,2],[34,1,34,2],[35,1,35,2],[64,8,65,8],[62,3,63,3],[62,4,63,4]]}
[2,"■セグメント別情報    Segment Information"]
[0,{"$f":"作業用!A2","v":"2011年1月31日～2022年12月31日に終了した会計年度"},null,null,null,null,null,null,null,null,null,null,{"$f":"作業用!A9","v":"(百万円)"}]
[1,{"$f":"作業用!A3","v":"Fiscal years ended Jan. 31, 2011 through Dec. 31, 2022"},null,null,null,null,null,null,null,null,null,null,{"$f":"作業用!A10","v":"(¥ millions)"}]
[2]
[2,"科目 Item","期別  Period　　　　　",2011,2012,2013,2014,2015,2016,2017,2018,"Jan. 2019","Dec. 2019*","Dec. 2020"]
[2]
[2,"売上高",null,null,null,null,null,null,null,null,null,null,"* 目次ページ参照"]
[2,"Net Sales",null,null,null,null,null,null,null,null,null,null," *See table of contents page"]
[0,"国内ベビー・ママ事業",null,24145,24047,23882,24451,24432,28053,31823,33841,35593,30813,"ー",null,null,null,"（注1）2015年1月期より、「海外事業」から「中国事業」を分離し、2019年1月期より、「海外事業」の名称を変更し、ASEAN・中東諸国を中心にピジョンブランド事業を行う「シンガポール事業」としたうえで、従来、「海外事業」に含まれていた、欧米を中心に展開するランシノブランド事業を「ランシノ事業」として独立させています。なお、2014年1月期ならびに2018年1月期の数値は、当該変更後のセグメント区分に組み替えた数値で表示しています。"]
[1,"Domestic Baby & Mother Care Business"]
[0,"子育て支援事業",null,5455,5990,6388,6599,6722,6757,7393,7541,4472,3492,"ー"]
[1,"Child Care Service Business"]
[0,"ヘルスケア・介護事業",null,6503,6469,6699,6721,6761,6499,6901,7058,6986,6546,"ー"]
[1,"Health & Elder Care Business"]
[0,"日本事業",null,"ー","ー","ー","ー","ー","ー","ー","ー","ー","ー",44977000000]
[1,"Japan Business"]
[0,"海外事業（注1）",null,19907,21584,26964,20305,23373,25234,23051,25427,"ー","ー","ー",null,null,null,"（注2）2016年1月期より、韓国、台湾、香港、フィリピン、ロシア等地域における事業の管轄が海外事業本部から中国事業本部に移管されたことに伴い、「海外事業」ならびに「中国事業」における一部の地域の事業は、2015年1月期からセグメントを変更して表示しています。"]
[1,"Overseas Business (Note 1)"]
[0,"中国事業（注1、2）",null,"ー","ー","ー",21980,26301,31688,30533,34494,35581,36824,37732000000]
[1,"China Business (Notes 1, 2)",null,null,null,null,null,null,null,null,"[34,305]"]
[0,"シンガポール事業（注1）",null,"ー","ー","ー","ー","ー","ー","ー",10286,12133,11482,12184000000,null,null,null,"（注3）2014年1月期以降の「連結計上額」は、「海外事業」および「中国事業」のセグメント間取引消去後の金額となっています。また2018年1月期以降の「連結計上額」は「シンガポール事業」「ランシノ事業」および「中国事業」 のセグメント間取引消去後の金額となっています。"]
[1,"Singapore Business (Note 1)"]
[0,"ランシノ事業（注1）",null,"ー","ー","ー","ー","ー","ー","ー",12523,12753,13213,12473000000]
[1,"Lansinoh Business (Note 1)"]
[0,"その他",null,1050,1052,1140,1151,1276,1283,1273,1289,"ー","ー","ー",null,null,null,"（注4）セグメント利益での2017年1月期の下段ならびに2018年1月期以降の数値は、配賦不能営業費用の中の研究・開発部門に係る費用を各報告セグメントのセグメント利益に含めて計上しています。2017年1月期の上段ならびにそれ以前は、当該費用は調整額に含めています。"]
[1,"Other"]
[0,"連結計上額（注3）",null,57061,59145,65075,77465,84113,92209,94640,102563,104747,100017,99380000000]
[1,"Consolidated Amount (Note 3)"]
[2]
[0,"セグメント総利益  ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"（注5）セグメント利益の合計は調整（すべて配賦不能営業費用）を行い、連結損益計算書の営業利益となっています。"]
[1,"Gross Profit"]
[0,"国内ベビー・ママ事業",null,10914,11181,11174,11209,11244,12444,14956,16560,17309,15030,"ー"]
[1,"Domestic Baby & Mother Care Business"]
[0,"子育て支援事業",null,664,689,726,755,755,722,785,784,624,440,"ー"]
[1,"Child Care Service Business"]
[0,"ヘルスケア・介護事業",null,1859,1893,2050,2002,1941,1842,2168,2210,2266,2050,"ー",null,null,"Notes","1: In the year ended January 31, 2015, the Company separated its China Business from the Overseas Business. In the year ending January 31, 2019, the Company separated its Overseas Business into two, Singapore Business and Lansinoh Business. Pigeon brand mainly in the ASEAN and countries of the Middle East is under Singapore Business and Lansinoh brand mainly developed in Europe and the U.S. is under Lansinoh Business. The figures in the years ended January 31, 2014 and 2018 are presented based on the new reporting segments."]
[1,"Health & Elder Care Business"]
[0,"日本事業",null,"ー","ー","ー","ー","ー","ー","ー","ー","ー","ー",17767000000]
[1,"Japan Business"]
[0,"海外事業",null,9685,10389,13636,10790,12556,13989,12810,14529,"ー","ー","ー"]
[1,"Overseas Business"]
[0,"中国事業",null,"ー","ー","ー",9439,11504,14126,13625,16282,19931,20355,20488000000]
[1,"China Business",null,null,null,null,null,null,null,null,"[18,923]"]
[0,"シンガポール事業",null,"ー","ー","ー","ー","ー","ー","ー",4871,5978,5184,4680000000]
[1,"Singapore Business"]
[0,"ランシノ事業",null,"ー","ー","ー","ー","ー","ー","ー",7051,7582,7700,6930000000,null,null,null,"2: In the year ended Januar y 31, 2016, the Company ’s businesses in some regions below were shifted to the China Business segment from Overseas Business. Reporting segments were changed accordingly. - South Korea, Taiwan, Hong Kong, the Philippines, and Russia."]
[1,"Lansinoh Business"]
[0,"その他",null,157,164,172,235,211,197,198,165,183,122,"ー"]
[1,"Other",null,null,null,null,null,null,null,null,"[164]"]
[0,"連結計上額（注3）",null,23281,24319,27760,34464,38296,43345,44688,50572,53838,50800,49921000000]
[1,"Consolidated Amount (Note 3)"]
[2]
[0,"セグメント利益（注4） "]
[1,"Segment Profit (Note 4)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3: The consolidated amounts recorded for the fiscal years ended January 31, 2014 and subsequent fiscal years are posted as the sums resulting from eliminating intersegment transactions between Overseas Business and China Business. The consolidated amounts recorded for the fiscal year ended January 31, 2018 and subsequent fiscal years are posted as the sums resulting from eliminating intersegment transactions among Singapore Business, Lansinoh Business and China Business."]
[0,"国内ベビー・ママ事業",null,3611,3677,3379,3411,3752,4383,6244]
[1,"Domestic Baby & Mother Care Business",null,null,null,null,null,null,null,4818,5928,6096,4697,"ー"]
[0,"子育て支援事業",null,117,152,182,176,189,148,211]
[1,"Child Care Service Business",null,null,null,null,null,null,null,211,218,169,49,"ー"]
[0,"ヘルスケア・介護事業",null,111,350,212,212,260,140,504]
[1,"Health & Elder Care Business",null,null,null,null,null,null,null,445,468,353,386,"ー"]
[0,"日本事業",null,"ー","ー","ー","ー","ー","ー","ー","ー","ー","ー",3008000000]
[1,"Japan Business"]
[0,"海外事業",null,3745,3909,6387,4152,4969,5579,5352]
[1,"Overseas Business",null,null,null,null,null,null,null,4861,5841,"ー","ー","ー",null,null,null,"4: With respect to Segment Profit, for the fiscal year ended January 31, 2017 (the lower figure) and subsequent fiscal years, the Company reports expenses in non-allocable operating expenses associated with Research and Development in the Segment Profit of each reporting segment. For the fiscal year ended January 31, 2017 and subsequent fiscal years (the upper figure), such expenses are included in the adjustment."]
[0,"中国事業",null,"ー","ー","ー",6041,7525,8586,8355,"[11,514]"]
[1,"China Business",null,null,null,null,null,null,null,8355,9716,11972,12483,12600000000]
[0,"シンガポール事業",null,"ー","ー","ー","ー","ー","ー","ー",2488,2744,2007,1647000000]
[1,"Singapore Business"]
[0,"ランシノ事業",null,"ー","ー","ー","ー","ー","ー","ー",1553,1576,1784,1370000000,null,null,null,"\n5: The sum of Segment Profit (with all non-allocable operating expenses) has been adjusted and posted as operating income in the consolidated statements of income."]
[1,"Lansinoh Business"]
[0,"その他",null,135,138,141,204,173,152,162]
[1,"Other",null,null,null,null,null,null,null,162,126]
[0,"連結計上額（注3、5）",null,4546,5042,7086,10365,12780,14521,16015,19412,19612,17072,15316000000]
[1,"Consolidated Amount (Notes 3, 5)"]

{"sheet":"05","index":10,"n_rows":96,"n_cols":22,"rows_kept":96,"cut":false,"hidden":false,"merged":[[0,13,0,15],[81,13,85,21],[87,13,91,21],[92,0,93,9],[63,0,63,1],[77,0,79,9],[81,0,83,9],[87,0,89,9],[62,7,63,7],[62,8,63,8],[62,9,63,9],[62,0,62,1],[62,2,63,2],[62,3,63,3],[62,5,63,5],[62,6,63,6],[62,4,63,4],[62,21,63,21],[64,21,65,21],[66,21,67,21],[8,19,9,19],[10,19,11,19],[39,19,40,19],[3,19,3,21],[3,15,3,18],[92,13,93,21],[45,20,46,20],[50,20,51,20],[52,20,53,20],[54,20,55,20],[56,20,57,20],[58,20,59,20],[60,20,61,20],[62,20,63,20],[64,20,65,20],[77,13,80,21],[52,15,53,15],[52,16,53,16],[52,17,53,17],[52,18,53,18],[45,18,46,18],[64,19,65,19],[66,19,67,19],[66,20,67,20],[58,16,59,16],[60,18,61,18],[62,18,63,18],[66,13,66,14],[2,20,2,21],[29,20,30,20],[31,20,32,20],[33,20,34,20],[35,20,36,20],[37,20,38,20],[39,20,40,20],[41,20,42,20],[43,20,44,20],[8,20,9,20],[10,20,11,20],[12,20,13,20],[14,20,15,20],[16,20,17,20],[18,20,19,20],[20,20,21,20],[22,20,23,20],[24,20,25,20],[8,21,9,21],[10,21,11,21],[12,21,13,21],[14,21,15,21],[16,21,17,21],[18,21,19,21],[56,3,57,3],[56,4,57,4],[44,13,44,14],[66,18,67,18],[67,13,67,14],[58,15,59,15],[62,19,63,19],[50,0,50,1],[51,0,51,1],[53,0,53,1],[55,0,55,1],[57,0,57,1],[56,2,57,2],[56,18,57,18],[54,18,55,18],[50,18,51,18],[38,13,38,14],[45,16,46,16],[43,13,43,14],[46,13,46,14],[50,13,50,14],[51,13,51,14],[56,17,57,17],[45,17,46,17],[50,15,51,15],[54,16,55,16],[54,17,55,17],[50,17,51,17],[45,13,45,14],[39,18,40,18],[40,13,40,14],[41,13,41,14],[41,18,42,18],[39,15,40,15],[39,16,40,16],[39,17,40,17],[39,13,39,14],[50,16,51,16],[43,16,44,16],[43,17,44,17],[41,15,42,15],[43,15,44,15],[42,13,42,14],[43,18,44,18],[29,13,29,14],[29,18,30,18],[30,13,30,14],[35,17,36,17],[33,15,34,15],[33,16,34,16],[33,17,34,17],[31,15,32,15],[31,16,32,16],[31,17,32,17],[31,13,31,14],[29,15,30,15],[29,16,30,16],[29,17,30,17],[35,15,36,15],[35,16,36,16],[31,18,32,18],[32,13,32,14],[33,13,33,14],[33,18,34,18],[34,13,34,14],[35,13,35,14],[35,18,36,18],[36,13,36,14],[16,13,16,14],[20,16,21,16],[20,17,21,17],[18,15,19,15],[18,16,19,16],[18,17,19,17],[16,16,17,16],[16,17,17,17],[22,18,23,18],[23,13,23,14],[16,15,17,15],[16,18,17,18],[17,13,17,14],[18,13,18,14],[18,18,19,18],[19,13,19,14],[20,13,20,14],[20,18,21,18],[21,13,21,14],[22,15,23,15],[22,16,23,16],[22,17,23,17],[22,13,22,14],[20,15,21,15],[8,13,8,14],[8,18,9,18],[9,13,9,14],[10,13,10,14],[10,18,11,18],[11,13,11,14],[14,15,15,15],[14,16,15,16],[14,17,15,17],[12,15,13,15],[12,16,13,16],[12,17,13,17],[12,13,12,14],[10,15,11,15],[10,16,11,16],[10,17,11,17],[8,16,9,16],[8,17,9,17],[12,18,13,18],[13,13,13,14],[14,13,14,14],[14,18,15,18],[15,13,15,14],[8,15,9,15],[39,5,40,5],[39,6,40,6],[37,8,38,8],[35,2,36,2],[41,7,42,7],[41,8,42,8],[41,9,42,9],[40,0,40,1],[41,0,41,1],[41,2,42,2],[41,3,42,3],[41,4,42,4],[41,5,42,5],[41,6,42,6],[39,9,40,9],[39,7,40,7],[39,8,40,8],[39,0,39,1],[39,2,40,2],[39,3,40,3],[39,4,40,4],[35,3,36,3],[35,4,36,4],[37,9,38,9],[24,13,24,14],[41,16,42,16],[41,17,42,17],[66,15,67,15],[66,16,67,16],[66,17,67,17],[62,15,63,15],[62,16,63,16],[62,17,63,17],[60,15,61,15],[60,16,61,16],[60,17,61,17],[64,17,65,17],[64,15,65,15],[64,16,65,16],[56,15,57,15],[56,16,57,16],[58,17,59,17],[45,15,46,15],[37,16,38,16],[37,17,38,17],[37,15,38,15],[37,13,37,14],[25,13,25,14],[37,7,38,7],[34,0,34,1],[33,6,34,6],[33,7,34,7],[33,8,34,8],[35,7,36,7],[35,8,36,8],[38,0,38,1],[37,0,37,1],[37,2,38,2],[37,3,38,3],[37,4,38,4],[37,5,38,5],[37,6,38,6],[35,5,36,5],[35,6,36,6],[36,0,36,1],[35,9,36,9],[35,0,35,1],[29,0,29,1],[29,2,30,2],[29,3,30,3],[29,4,30,4],[29,5,30,5],[29,6,30,6],[29,7,30,7],[29,8,30,8],[29,9,30,9],[30,0,30,1],[33,9,34,9],[32,0,32,1],[33,0,33,1],[33,2,34,2],[33,3,34,3],[33,4,34,4],[33,5,34,5],[31,7,32,7],[31,4,32,4],[31,5,32,5],[31,6,32,6],[31,8,32,8],[20,8,21,8],[20,9,21,9],[21,0,21,1],[19,0,19,1],[20,0,20,1],[20,2,21,2],[20,3,21,3],[20,4,21,4],[20,5,21,5],[20,6,21,6],[20,7,21,7],[18,6,19,6],[18,7,19,7],[18,8,19,8],[18,9,19,9],[18,0,18,1],[18,2,19,2],[18,3,19,3],[18,4,19,4],[18,5,19,5],[14,9,15,9],[14,0,14,1],[14,2,15,2],[14,3,15,3],[14,4,15,4],[14,5,15,5],[14,6,15,6],[17,0,17,1],[15,0,15,1],[16,0,16,1],[16,2,17,2],[16,3,17,3],[16,4,17,4],[16,5,17,5],[16,6,17,6],[16,7,17,7],[16,9,17,9],[10,2,11,2],[10,3,11,3],[10,4,11,4],[10,5,11,5],[10,6,11,6],[10,7,11,7],[16,8,17,8],[14,7,15,7],[14,8,15,8],[1,8,1,9],[2,8,2,9],[8,0,8,1],[8,2,9,2],[8,3,9,3],[8,4,9,4],[8,5,9,5],[3,2,3,9],[9,0,9,1],[8,6,9,6],[8,7,9,7],[8,8,9,8],[8,9,9,9],[2,0,2,3],[18,19,19,19],[12,19,13,19],[14,19,15,19],[16,19,17,19],[60,19,61,19],[20,19,21,19],[22,19,23,19],[24,19,25,19],[29,19,30,19],[31,19,32,19],[33,19,34,19],[35,19,36,19],[37,19,38,19],[37,18,38,18],[24,18,25,18],[31,9,32,9],[31,0,31,1],[31,2,32,2],[31,3,32,3],[2,13,2,15],[24,15,25,15],[24,16,25,16],[24,17,25,17],[12,7,13,7],[12,8,13,8],[12,9,13,9],[12,0,12,1],[12,2,13,2],[12,3,13,3],[12,4,13,4],[12,5,13,5],[12,6,13,6],[13,0,13,1],[10,8,11,8],[10,9,11,9],[11,0,11,1],[10,0,10,1],[95,0,98,9],[41,19,42,19],[43,19,44,19],[45,19,46,19],[50,19,51,19],[52,19,53,19],[54,19,55,19],[56,19,57,19],[58,19,59,19],[64,18,65,18],[58,18,59,18],[59,0,59,1],[61,0,61,1],[58,2,59,2],[58,3,59,3],[58,4,59,4],[95,13,101,21],[70,13,75,21],[70,0,74,9],[41,21,42,21],[43,21,44,21],[45,21,46,21],[42,0,42,1],[54,15,55,15],[50,21,51,21],[52,21,53,21],[54,21,55,21],[56,21,57,21],[58,21,59,21],[60,21,61,21],[20,21,21,21],[22,21,23,21],[24,21,25,21],[29,21,30,21],[31,21,32,21],[33,21,34,21],[35,21,36,21],[37,21,38,21],[39,21,40,21]]}
["■セグメント別情報    Segment Information",null,null,null,null,null,null,null,null,null,null,null,null,"■セグメント別情報    Segment Information"]
["2011年1月31日～2018年12月31日に終了した会計年度",null,null,null,null,null,null,null,"(百万円)",null,null,null,null,"2018年1月31日～2022年12月31日に終了した会計年度",null,null,null,null,null,null,null,"(百万円)"]
["Fiscal years ended Jan. 31, 2011 through Dec. 31, 2018",null,null,null,null,null,null,null,"(¥ millions)",null,null,null,null,"Fiscal years ended Jan. 31, 2018 through Dec. 31, 2022",null,null,null,null,null,null,"(¥ millions)"]
[null,null,"旧基準\nOld Standards",null,null,null,null,null,null,null,null,null,2,null,null,"旧基準\nOld Standards",null,null,null,"新基準 (注6)\nNew Standards（Note 6)"]
["科目 Item","期別  Period　　　　　",2011,2012,2013,2014,2015,2016,2017,2018,null,null,null,"科目 Item","期別  Period　　　　　",2018,"Jan. 2019","Dec. 2019",2020,2020,2021,2022]
[null,null,null,null,null,null,null,null,null,null,null,null,2]
["売上高",null,null,null,null,null,null,null,null,null,null,null,2,"売上高"]
["Net Sales",null,null,null,null,null,null,null,null,null,null,null,2,"Net Sales"]
["国内ベビー・ママ事業",null,24145,24047,23882,24451,24432,28053,31823,33841,null,null,0,"国内ベビー・ママ事業",null,33841,35593,30813,"ー","ー","ー","ー"]
["Domestic Baby & Mother Care Business",null,null,null,null,null,null,null,null,null,null,null,1,"Domestic Baby & Mother Care Business"]
["子育て支援事業",null,5455,5990,6388,6599,6722,6757,7393,7541,null,null,0,"子育て支援事業",null,7541,4472,3492,"ー","ー","ー","ー"]
["Child Care Service Business",null,null,null,null,null,null,null,null,null,null,null,1,"Child Care Service Business"]
["ヘルスケア・介護事業",null,6503,6469,6699,6721,6761,6499,6901,7058,null,null,0,"ヘルスケア・介護事業",null,7058,6986,6546,"ー","ー","ー","ー"]
["Health & Elder Care Business",null,null,null,null,null,null,null,null,null,null,null,1,"Health & Elder Care Business"]
["海外事業（注1）",null,19907,21584,26964,20305,23373,25234,23051,25427,null,null,0,"日本事業",null,"ー","ー","ー",44977,41231,38264,36323]
["Overseas Business (Note 1)",null,null,null,null,null,null,null,null,null,null,null,1,"Japan Business"]
["中国事業（注1、2）",null,"ー","ー","ー",21980,26301,31688,30533,34494,null,null,0,"中国事業（注1、2）",null,34305,35581,36824,37732,36121,37239,34776]
["China Business (Notes 1, 2)",null,null,null,null,null,null,null,null,null,null,null,1,"China Business (Notes 1, 2)"]
["その他",null,1050,1052,1140,1151,1276,1283,1273,1289,null,null,0,"シンガポール事業（注1）",null,10286,12133,11482,12184,12184,12619,14153]
["Other",null,null,null,null,null,null,null,null,null,null,null,1,"Singapore Business (Note 1)"]
["連結計上額（注3）",null,57061,59145,65075,77465,84113,92209,94640,102563,null,null,0,"ランシノ事業（注1）",null,12523,12753,13213,12473,12473,13320,16917]
["Consolidated Amount (Note 3)",null,null,null,null,null,null,null,null,null,null,null,1,"Lansinoh Business (Note 1)"]
[null,null,null,null,null,null,null,null,null,null,null,null,0,"その他",null,1289,1402,1343,"ー","ー","ー","ー"]
[null,null,null,null,null,null,null,null,null,null,null,null,1,"Other"]
[null,null,null,null,null,null,null,null,null,null,null,null,0,"連結計上額（注3）",null,102563,104747,100017,99380,94021,93080,94921]
[null,null,null,null,null,null,null,null,null,null,null,null,1,"Consolidated Amount (Note 3)"]
[null,null,null,null,null,null,null,null,null,null,null,null,2]
["セグメント総利益  ",null,null,null,null,null,null,null,null,null,null,null,0,"セグメント総利益  "]
["Gross Profit",null,null,null,null,null,null,null,null,null,null,null,1,"Gross Profit"]
["国内ベビー・ママ事業",null,10914,11181,11174,11209,11244,12444,14956,16560,null,null,0,"国内ベビー・ママ事業",null,16560,17309,15030,"ー","ー","ー","ー"]
["Domestic Baby & Mother Care Business",null,null,null,null,null,null,null,null,null,null,null,1,"Domestic Baby & Mother Care Business"]
["子育て支援事業",null,664,689,726,755,755,722,785,784,null,null,0,"子育て支援事業",null,784,624,440,"ー","ー","ー","ー"]
["Child Care Service Business",null,null,null,null,null,null,null,null,null,null,null,1,"Child Care Service Business"]
["ヘルスケア・介護事業",null,1859,1893,2050,2002,1941,1842,2168,2210,null,null,0,"ヘルスケア・介護事業",null,2210,2266,2050,"ー","ー","ー","ー"]
["Health & Elder Care Business",null,null,null,null,null,null,null,null,null,null,null,1,"Health & Elder Care Business"]
["海外事業",null,9685,10389,13636,10790,12556,13989,12810,14529,null,null,0,"日本事業",null,"ー","ー","ー",17767,14018,13142,11775]
["Overseas Business",null,null,null,null,null,null,null,null,null,null,null,1,"Japan Business"]
["中国事業",null,"ー","ー","ー",9439,11504,14126,13625,16282,null,null,0,"中国事業",null,18923,19931,20355,20488,18891,18971,18271]
["China Business",null,null,null,null,null,null,null,null,null,null,null,1,"China Business"]
["その他",null,157,164,172,235,211,197,198,165,null,null,0,"シンガポール事業",null,4871,5978,5184,4680,4680,4887,5782]
["Other",null,null,null,null,null,null,null,null,null,null,null,1,"Singapore Business"]
["連結計上額（注3）",null,23281,24319,27760,34464,38296,43345,44688,50572,null,null,0,"ランシノ事業",null,7051,7582,7700,6930,6930,7125,8942]
["Consolidated Amount (Note 3)",null,null,null,null,null,null,null,null,null,null,null,1,"Lansinoh Business"]
[null,null,null,null,null,null,null,null,null,null,null,null,0,"その他",null,164,183,122,"ー","ー","ー","ー"]
[null,null,null,null,null,null,null,null,null,null,null,null,1,"Other"]
[null,null,null,null,null,null,null,null,null,null,null,null,0,"連結計上額（注3）",null,50572,53838,50800,49921,44562,44072,44834]
[null,null,null,null,null,null,null,null,null,null,null,null,1,"Consolidated Amount (Note 3)"]
[null,null,null,null,null,null,null,null,null,null,null,null,2]
["セグメント利益（注4） ",null,null,null,null,null,null,null,null,null,null,null,0,"セグメント利益（注4） "]
["Segment Profit (Note 4)",null,null,null,null,null,null,null,null,null,null,null,1,"Segment Profit (Note 4)"]
["国内ベビー・ママ事業",null,3611,3677,3379,3411,3752,4383,6244,null,null,null,0,"国内ベビー・ママ事業",null,5928,6096,4697,"ー","ー","ー","ー"]
["Domestic Baby & Mother Care Business",null,null,null,null,null,null,null,4818,5928,null,null,1,"Domestic Baby & Mother Care Business"]
["子育て支援事業",null,117,152,182,176,189,148,211,null,null,null,0,"子育て支援事業",null,218,169,49,"ー","ー","ー","ー"]
["Child Care Service Business",null,null,null,null,null,null,null,211,218,null,null,1,"Child Care Service Business"]
["ヘルスケア・介護事業",null,111,350,212,212,260,140,504,null,null,null,0,"ヘルスケア・介護事業",null,468,353,386,"ー","ー","ー","ー"]
["Health & Elder Care Business",null,null,null,null,null,null,null,445,468,null,null,1,"Health & Elder Care Business"]
["海外事業",null,3745,3909,6387,4152,4969,5579,5352,null,null,null,0,"日本事業",null,"ー","ー","ー",3008,2772,2065,1491]
["Overseas Business",null,null,null,null,null,null,null,4861,5841,null,null,1,"Japan Business"]
["中国事業",null,"ー","ー","ー",6041,7525,8586,8355,null,null,null,0,"中国事業",null,11514,11972,12483,12600,12600,11792,10408]
["China Business",null,null,null,null,null,null,null,8355,9716,null,null,1,"China Business"]
["その他",null,135,138,141,204,173,152,162,null,null,null,0,"シンガポール事業",null,2488,2744,2007,1647,1647,1811,2140]
["Other",null,null,null,null,null,null,null,162,126,null,null,1,"Singapore Business"]
["連結計上額（注3、5）",null,4546,5042,7086,10365,12780,14521,16015,19412,null,null,0,"ランシノ事業",null,1553,1576,1784,1370,1370,953,1154]
["Consolidated Amount (Notes 3, 5)",null,null,null,null,null,null,null,null,null,null,null,1,"Lansinoh Business"]
[null,null,null,null,null,null,null,null,null,null,null,null,0,"その他",null,126,142,72,"ー","ー","ー","ー"]
[null,null,null,null,null,null,null,null,null,null,null,null,1,"Other"]
[null,null,null,null,null,null,null,null,null,null,null,null,0,"連結計上額（注3、5）",null,19412,19612,17072,15316,15080,13336,12195]
[null,null,null,null,null,null,null,null,null,null,null,null,1,"Consolidated Amount (Notes 3, 5)"]
[]
[]
["（注1）2015年1月期より、「海外事業」から「中国事業」を分離し、2019年1月期より、「海外事業」の名称を変更し、ASEAN・中東諸国を中心にピジョンブランド事業を行う「シンガポール事業」としたうえで、従来、「海外事業」に含まれていた、欧米を中心に展開するランシノブランド事業を「ランシノ事業」として独立させています。なお、2014年1月期ならびに2018年1月期の数値は、当該変更後のセグメント区分に組み替えた数値で表示しています。",null,null,null,null,null,null,null,null,null,null,"Notes","Notes","1: In the year ended January 31, 2015, the Company separated its China Business from the Overseas Business. In the year ending January 31, 2019, the Company separated its Overseas Business into two, Singapore Business and Lansinoh Business. Pigeon brand mainly in the ASEAN and countries of the Middle East is under Singapore Business and Lansinoh brand mainly developed in Europe and the U.S. is under Lansinoh Business. The figures in the years ended January 31, 2014 and 2018 are presented based on the new reporting segments."]
[]
[]
[]
[]
[]
[]
["（注2）2016年1月期より、韓国、台湾、香港、フィリピン、ロシア等地域における事業の管轄が海外事業本部から中国事業本部に移管されたことに伴い、「海外事業」ならびに「中国事業」における一部の地域の事業は、2015年1月期からセグメントを変更して表示しています。",null,null,null,null,null,null,null,null,null,null,null,null,"2: In the year ended Januar y 31, 2016, the Company ’s businesses in some regions below were shifted to the China Business segment from Overseas Business. Reporting segments were changed accordingly. - South Korea, Taiwan, Hong Kong, the Philippines, and Russia."]
[]
[]
[]
["（注3）2014年1月期以降の「連結計上額」は、「海外事業」および「中国事業」のセグメント間取引消去後の金額となっています。また2018年1月期以降の「連結計上額」は「シンガポール事業」「ランシノ事業」および「中国事業」 のセグメント間取引消去後の金額となっています。",null,null,null,null,null,null,null,null,null,null,null,null,"3: The consolidated amounts recorded for the fiscal years ended January 31, 2014 and subsequent fiscal years are posted as the sums resulting from eliminating intersegment transactions between Overseas Business and China Business. The consolidated amounts recorded for the fiscal year ended January 31, 2018 and subsequent fiscal years are posted as the sums resulting from eliminating intersegment transactions among Singapore Business, Lansinoh Business and China Business."]
[]
[]
[]
[]
[]
["（注4）セグメント利益での2017年1月期の下段ならびに2018年1月期以降の数値は、配賦不能営業費用の中の研究・開発部門に係る費用を各報告セグメントのセグメント利益に含めて計上しています。2017年1月期の上段ならびにそれ以前は、当該費用は調整額に含めています。",null,null,null,null,null,null,null,null,null,null,null,null,"4: Segment Profit for the fiscal year ended January 31, 2017 (the lower figure) and subsequent fiscal years, the Company reports expenses in non-allocable operating expenses associated with Research and Development in the Segment Profit of each reporting segment. For the fiscal year ended January 31, 2017 and subsequent fiscal years (the upper figure), such expenses are included in the adjustment."]
[]
[]
[]
[]
["（注5）セグメント利益の合計は調整（すべて配賦不能営業費用）を行い、連結損益計算書の営業利益となっています。",null,null,null,null,null,null,null,null,null,null,null,null,"5: The sum of Segment Profit (with all non-allocable operating expenses) has been adjusted and posted as operating income in the consolidated statements of income."]
[]
[]
["（注6）当社は会計方針の変更として、「収益認識に関する会計基準」（企業会計基準第29号 2020年３月31日）等を2021年12月期から適用しています。表にある「旧基準」は2020年12月期時点の会計基準に基づいた実績値、「新基準」は会計基準変更後の実績値となります。なお、2020年12月期の実績につきましては、「新基準」の試算値も併記しています。",null,null,null,null,null,null,null,null,null,null,null,null,"6:  As a change in its accounting policy, the Company has applied the “Accounting Standard for Revenue Recognition” (ASBJ Statement No. 29, March 31, 2020) and other standards from the fiscal year ended December 31, 2021. The results listed under “Old standards” in the table are the results based on the accounting standards as of the fiscal year ended December 31, 2020, while the results listed under “New standards” are the results based on the accounting standards after the change. Alongside the results for the fiscal year ended December 31, 2020, a trial calculation of the same results under the new standards is also published."]

{"sheet":"06","index":11,"n_rows":27,"n_cols":15,"rows_kept":27,"cut":false,"hidden":false,"merged":[[19,0,21,14],[7,11,8,11],[7,12,8,12],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,10],[15,14,16,14],[9,4,10,4],[9,3,10,3],[7,3,8,3],[7,4,8,4],[7,5,8,5],[9,9,10,9],[7,14,8,14],[9,14,10,14],[11,14,12,14],[13,14,14,14],[17,0,18,14],[2,13,2,14],[5,13,6,13],[5,12,6,12],[5,11,6,11],[5,10,6,10],[3,2,3,12],[5,4,6,4],[5,3,6,3],[3,13,3,14],[5,14,6,14],[9,5,10,5],[11,11,12,11],[5,9,6,9],[5,8,6,8],[5,7,6,7],[5,6,6,6],[5,5,6,5],[1,0,1,1],[5,2,6,2],[5,0,5,1],[6,0,6,1],[11,12,12,12],[9,12,10,12],[9,11,10,11],[9,10,10,10],[11,6,12,6],[11,7,12,7],[11,8,12,8],[11,9,12,9],[11,10,12,10],[9,8,10,8],[9,7,10,7],[9,6,10,6],[15,10,16,10],[15,11,16,11],[15,12,16,12],[13,12,14,12],[13,11,14,11],[13,10,14,10],[15,7,16,7],[15,8,16,8],[15,9,16,9],[13,9,14,9],[13,8,14,8],[13,7,14,7],[13,4,14,4],[15,4,16,4],[13,5,14,5],[15,5,16,5],[13,6,14,6],[15,6,16,6],[7,0,7,1],[8,0,8,1],[9,0,9,1],[15,3,16,3],[13,3,14,3],[7,13,8,13],[9,13,10,13],[11,13,12,13],[13,13,14,13],[15,13,16,13],[11,4,12,4],[11,5,12,5],[13,2,14,2],[15,2,16,2],[2,0,2,4],[16,0,16,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[11,3,12,3],[7,2,8,2],[9,2,10,2],[11,2,12,2],[10,0,10,1],[11,0,11,1],[12,0,12,1]]}
["■海外売上高地域別状況    Overseas Business Sales by Region"]
["2011年1月31日～2022年12月31日に終了した会計年度",null,null,null,null,null,null,null,null,null,null,null,null,null,"(百万円)"]
["Fiscal years ended Jan. 31, 2011 through Dec. 31, 2022",null,null,null,null,null,null,null,null,null,null,null,null,"(¥ millions)"]
[null,null,"旧基準\nOld Standards",null,null,null,null,null,null,null,null,null,null,"新基準(注)\nNew Standards （Note)"]
["科目 Item","期別  Period　　　　　",2011,2012,2013,2014,2015,2016,2017,2018,"Jan. 2019","Dec. 2019",2020,2021,2022]
["中国（香港含む）",null,9090,10167,14112,22417,26384,28291,27985,31902,33320,35184,35701,34392,32129]
["China (Including Hong Kong)"]
["その他アジア",null,3908,4221,5243,6125,6800,7326,6569,7215,9052,8578,7750,8092,9521]
["Other Asian Countries"]
["北米",null,3855,3842,3668,5418,6376,7671,7061,8109,7715,7831,7924,8669,11486]
["North America"]
["欧州",null,"ー","ー","ー","ー",2090,2400,2262,2666,2845,2968,2855,3650,3632]
["Europe"]
["中近東",null,1411,1532,1878,2118,2262,2684,2382,2019,2285,2303,2117,2007,2550]
["Near and Middle East"]
["その他地域",null,1588,1776,2020,2412,986,1205,976,915,1073,957,854,953,1369]
["Other Region"]
["（注）当社は会計方針の変更として、「収益認識に関する会計基準」（企業会計基準第29号 2020年３月31日）等を2021年12月期から適用しています。表にある「旧基準」は2020年12月期時点の会計基準に基づいた実績値、「新基準」は会計基準変更後の実績値となります。"]
[]
["（Note)  As a change in its accounting policy, the Company has applied the “Accounting Standard for Revenue Recognition” (ASBJ Statement No. 29, March 31, 2020) and other standards from the fiscal year ended December 31, 2021. The results listed under “Old standards” in the table are the results based on the accounting standards as of the fiscal year ended December 31, 2020, while the results listed under “New standards” are the results based on the accounting standards after the change."]
[]
[]
[]
["（注）各期における平均為替レートは以下の通りです。",null,null,null,null,null,null,null,null,null,null,null,null,null,"(円)"]
["（Note)  The average foreign currency rates for each fiscal year are stated in the chart below.",null,null,null,null,null,null,null,null,null,null,null,null,null,"( ¥ )"]
["1 U. S. dollar",null,87.79,79.790000000000006,79.8,97.72,105.78,121.1,108.77,112.16,110.43,109.02,106.77,109.85,131.55000000000001]
["1 Chinese yuan",null,12.96,12.34,12.66,15.91,17.170000000000002,19.22,16.350000000000001,16.62,16.7,15.77,15.47,17.03,19.5]

{"sheet":"07","index":12,"n_rows":64,"n_cols":15,"rows_kept":64,"cut":false,"hidden":false,"merged":[[50,13,51,13],[52,13,53,13],[54,13,55,13],[56,13,57,13],[58,13,59,13],[60,13,61,13],[62,13,63,13],[29,13,30,13],[31,13,32,13],[33,13,34,13],[35,13,36,13],[37,13,38,13],[42,13,43,13],[44,13,45,13],[46,13,47,13],[48,13,49,13],[22,7,23,7],[22,6,23,6],[22,5,23,5],[22,4,23,4],[22,3,23,3],[51,0,51,1],[53,0,53,1],[24,11,25,11],[27,0,27,1],[40,0,40,1],[24,6,25,6],[24,7,25,7],[24,8,25,8],[24,9,25,9],[24,10,25,10],[24,2,25,2],[24,3,25,3],[24,4,25,4],[24,5,25,5],[42,4,43,4],[42,3,43,3],[42,2,43,2],[29,2,30,2],[29,4,30,4],[37,10,38,10],[37,11,38,11],[29,3,30,3],[37,3,38,3],[37,4,38,4],[18,2,19,2],[18,3,19,3],[18,4,19,4],[37,9,38,9],[31,4,32,4],[33,3,34,3],[33,4,34,4],[35,4,36,4],[35,3,36,3],[35,2,36,2],[37,2,38,2],[33,5,34,5],[33,6,34,6],[33,7,34,7],[31,2,32,2],[31,3,32,3],[33,2,34,2],[22,2,23,2],[20,2,21,2],[18,11,19,11],[10,2,11,2],[10,3,11,3],[10,4,11,4],[10,5,11,5],[10,6,11,6],[10,7,11,7],[10,8,11,8],[10,9,11,9],[16,2,17,2],[12,2,13,2],[14,2,15,2],[12,9,13,9],[12,8,13,8],[12,4,13,4],[12,3,13,3],[16,3,17,3],[14,3,15,3],[14,4,15,4],[12,7,13,7],[12,6,13,6],[12,5,13,5],[16,4,17,4],[12,11,13,11],[20,3,21,3],[20,4,21,4],[20,5,21,5],[20,6,21,6],[20,7,21,7],[20,8,21,8],[20,9,21,9],[20,10,21,10],[18,5,19,5],[18,6,19,6],[18,7,19,7],[18,8,19,8],[18,9,19,9],[18,10,19,10],[16,7,17,7],[16,6,17,6],[16,5,17,5],[16,11,17,11],[16,10,17,10],[16,9,17,9],[14,5,15,5],[14,6,15,6],[14,7,15,7],[14,8,15,8],[14,9,15,9],[14,10,15,10],[14,11,15,11],[37,12,38,12],[33,10,34,10],[33,11,34,11],[33,12,34,12],[35,12,36,12],[35,11,36,11],[35,10,36,10],[29,5,30,5],[29,6,30,6],[29,7,30,7],[29,8,30,8],[29,9,30,9],[31,7,32,7],[31,6,32,6],[31,5,32,5],[37,5,38,5],[37,6,38,6],[37,7,38,7],[35,9,36,9],[35,8,36,8],[35,7,36,7],[35,6,36,6],[35,5,36,5],[37,8,38,8],[29,10,30,10],[29,11,30,11],[29,12,30,12],[33,8,34,8],[33,9,34,9],[31,9,32,9],[31,8,32,8],[31,12,32,12],[31,11,32,11],[31,10,32,10],[42,12,43,12],[44,12,45,12],[42,8,43,8],[42,6,43,6],[42,5,43,5],[44,2,45,2],[44,3,45,3],[44,4,45,4],[44,5,45,5],[44,6,45,6],[42,9,43,9],[42,7,43,7],[44,7,45,7],[44,8,45,8],[44,9,45,9],[42,10,43,10],[42,11,43,11],[44,10,45,10],[44,11,45,11],[46,6,47,6],[46,5,47,5],[46,4,47,4],[46,3,47,3],[46,2,47,2],[48,7,49,7],[48,8,49,8],[48,9,49,9],[48,12,49,12],[46,12,47,12],[48,2,49,2],[48,3,49,3],[48,4,49,4],[48,5,49,5],[48,6,49,6],[46,7,47,7],[46,8,47,8],[46,9,47,9],[46,10,47,10],[46,11,47,11],[50,10,51,10],[50,11,51,11],[50,12,51,12],[48,10,49,10],[48,11,49,11],[50,5,51,5],[50,6,51,6],[50,7,51,7],[50,8,51,8],[50,9,51,9],[52,4,53,4],[52,3,53,3],[52,2,53,2],[50,2,51,2],[50,3,51,3],[50,4,51,4],[52,9,53,9],[52,8,53,8],[52,7,53,7],[52,6,53,6],[52,5,53,5],[54,10,55,10],[54,11,55,11],[54,12,55,12],[52,12,53,12],[52,11,53,11],[52,10,53,10],[54,5,55,5],[54,6,55,6],[54,7,55,7],[54,8,55,8],[54,9,55,9],[56,4,57,4],[56,3,57,3],[56,2,57,2],[54,2,55,2],[54,3,55,3],[54,4,55,4],[56,9,57,9],[56,8,57,8],[56,7,57,7],[56,6,57,6],[56,5,57,5],[60,5,61,5],[58,10,59,10],[58,11,59,11],[58,12,59,12],[56,12,57,12],[56,11,57,11],[56,10,57,10],[58,5,59,5],[58,6,59,6],[58,7,59,7],[58,8,59,8],[58,9,59,9],[62,11,63,11],[62,12,63,12],[60,12,61,12],[60,11,61,11],[60,10,61,10],[62,6,63,6],[62,7,63,7],[62,8,63,8],[62,9,63,9],[62,10,63,10],[60,9,61,9],[60,8,61,8],[60,7,61,7],[60,6,61,6],[63,0,63,1],[62,2,63,2],[62,3,63,3],[62,4,63,4],[62,5,63,5],[39,0,39,1],[26,0,26,1],[61,0,61,1],[57,0,57,1],[38,0,38,1],[29,0,29,1],[58,0,58,1],[60,0,60,1],[62,0,62,1],[54,0,54,1],[56,0,56,1],[59,0,59,1],[55,0,55,1],[60,4,61,4],[60,3,61,3],[60,2,61,2],[58,2,59,2],[58,3,59,3],[58,4,59,4],[52,0,52,1],[50,0,50,1],[47,0,47,1],[45,0,45,1],[43,0,43,1],[31,0,31,1],[33,0,33,1],[37,0,37,1],[42,0,42,1],[44,0,44,1],[46,0,46,1],[48,0,48,1],[41,0,41,1],[49,0,49,1],[36,0,36,1],[35,0,35,1],[34,0,34,1],[32,0,32,1],[30,0,30,1],[24,0,24,1],[28,0,28,1],[17,0,17,1],[19,0,19,1],[20,0,20,1],[3,11,3,12],[7,0,7,1],[12,0,12,1],[14,0,14,1],[8,2,9,2],[8,3,9,3],[8,4,9,4],[8,5,9,5],[8,6,9,6],[8,7,9,7],[8,8,9,8],[8,9,9,9],[8,10,9,10],[6,0,6,1],[8,0,8,1],[10,0,10,1],[11,0,11,1],[14,12,15,12],[22,14,23,14],[24,14,25,14],[2,13,2,14],[20,12,21,12],[22,12,23,12],[18,12,19,12],[8,14,9,14],[10,14,11,14],[12,14,13,14],[14,14,15,14],[16,14,17,14],[18,14,19,14],[20,14,21,14],[8,13,9,13],[10,13,11,13],[12,13,13,13],[14,13,15,13],[16,13,17,13],[18,13,19,13],[20,13,21,13],[22,13,23,13],[24,13,25,13],[1,0,1,1],[18,0,18,1],[16,0,16,1],[15,0,15,1],[22,0,22,1],[23,0,23,1],[25,0,25,1],[16,12,17,12],[10,11,11,11],[22,11,23,11],[22,10,23,10],[22,8,23,8],[22,9,23,9],[24,12,25,12],[10,10,11,10],[20,11,21,11],[12,10,13,10],[16,8,17,8],[2,0,2,4],[13,0,13,1],[8,11,9,11],[8,12,9,12],[10,12,11,12],[12,12,13,12],[50,14,51,14],[52,14,53,14],[54,14,55,14],[56,14,57,14],[58,14,59,14],[60,14,61,14],[62,14,63,14],[29,14,30,14],[31,14,32,14],[33,14,34,14],[35,14,36,14],[37,14,38,14],[42,14,43,14],[44,14,45,14],[46,14,47,14],[48,14,49,14]]}
["■連結キャッシュ・フロー計算書    Consolidated Statement of Cash Flows"]
["2011年1月31日～2022年12月31日に終了した会計年度",null,null,null,null,null,null,null,null,null,null,null,null,null,"(百万円)"]
["Fiscal years ended Jan. 31, 2011 through Dec. 31, 2022",null,null,null,null,null,null,null,null,null,null,null,null,"(¥ millions)"]
[]
["科目 Item","期別  Period　　　　　",2011,2012,2013,2014,2015,2016,2017,2018,"Jan. 2019","Dec. 2019",2020,2021,2022]
[]
["営業活動によるキャッシュ・フロー"]
["Cash Flows from Operating Activities"]
["税金等調整前当期純利益",null,4369,4723,7369,10986,13140,14887,16234,20916,20262,17104,15836,13531,13143]
["Income before Income Taxes"]
["減価償却費",null,1624,1595,1626,1865,1914,2345,2259,2444,2638,3406,3815,3997,4758]
["Depreciation and Amortization"]
["売上債権の増減額",null,-1470,-93,192,-587,-1312,843,-2927,376,646,-1791,1351,469,1631]
["Decrease (Increase) in Notes and Accounts Receivable - Trade"]
["たな卸資産の増減額",null,-400,-1019,585,-480,136,-636,835,-761,-2300,-713,-42,-466,-1816]
["Decrease (Increase) in Inventories"]
["仕入債務の増減額",null,-148,-241,-342,-154,-721,1187,1482,115,-70,595,-260,-1511,222]
["Increase (Decrease) in Notes and Accounts Payable - Trade"]
["未払金の増減額",null,443,139,103,-1,-105,-1275,538,345,196,-317,88,-789,-11]
["Increase (Decrease) in Accounts Payable"]
["法人税等の支払額",null,-1444,-1313,-1753,-3241,-3444,-4570,-4295,-5868,-6491,-5854,-4322,-5565,-4662]
["Income Taxes Paid"]
["その他",null,233,420,-125,-456,529,698,681,-475,-1249,1668,1934,1227,-54]
["Other"]
["営業活動によるキャッシュ・フロー",null,3206,4212,7656,7930,10135,13479,14810,17094,13632,14098,18400,10893,13210]
["Net Cash Provided by (Used in) Operating Activities"]
[]
["投資活動によるキャッシュ・フロー"]
["Cash Flows from Investing Activities"]
["有形固定資産の取得による支出",null,-2710,-1416,-1745,-3223,-2682,-3018,-2424,-2199,-3686,-3413,-3601,-5659,-5315]
["Purchase of Tangible Fixed Assets"]
["有形固定資産の売却による収入",null,44,7,19,15,48,27,769,162,453,71,24,29,14]
["Proceeds from Sales of Tangible Fixed Assets"]
["無形固定資産の取得による支出",null,-193,-123,-112,-453,-472,-354,-210,-1055,-1704,-606,-222,-234,-249]
["Purchase of Intangible Fixed Assets"]
["その他",null,-1091,-338,-10,-133,-27,14,11,-494,232,-47,-16,270,-108]
["Other"]
["投資活動によるキャッシュ・フロー",null,-3949,-1871,-1848,-3794,-3134,-3332,-1854,-3586,-4704,-3995,-3815,-5593,-5659]
["Net Cash Provided by (Used in) Investing Activities"]
[]
["財務活動によるキャッシュ・フロー"]
["Cash Flows from Financing  Activities"]
["短期借入れによる収入",null,8548,9516,9513,7079,1390," ー",485," ー"," ー"," ー"," ー"," ー"," ー"]
["Increase in Short-term Loans Payable"]
["短期借入金の返済による支出",null,-7627,-9530,-10394,-8153,-1000,-505,-179,-673," ー"," ー"," ー"," ー"," ー"]
["Repayments of Short-term Loans Payable"]
["長期借入れによる収入",null,1648,1073,1200,752,5000," ー"," ー"," ー"," ー"," ー"," ー"," ー"," ー"]
["Proceeds from Long-term Loans Payable"]
["長期借入金の返済による支出",null,-103,-1020,-1656,-29,-1005,-1200,-837,-5000," ー"," ー"," ー"," ー"," ー"]
["Repayments of Long-term Loans Payable"]
["配当金の支払額",null,-1518,-1758,-1761,-2740,-3995,-4789,-5622,-7066,-8260,-8230,-8517,-8741,-8974]
["Payment of Cash Dividends"]
["その他",null,-60,-55,-50,-71,-540,-72,-69,-71,-77,-503,-713,47,-692]
["Other"]
["財務活動によるキャッシュ・フロー",null,886,-1776,-3149,-3163,-150,-6567,-6223,-12812,-8338,-8734,-9231,-8693,-9666]
["Net Cash Provided by (Used in) Financing Activities"]
["現金及び現金同等物に係る換算差額",null,-220,-98,622,1556,1637,-873,-891,599,-986,98,-718,1560,1180]
["Effect of Exchange Rate Changes on Cash and Cash Equivalents"]
["現金及び現金同等物の増減額",null,-77,465,3280,2528,8488,2706,5840,1294,-397,1467,4634,-1832,-934]
["Net Increase (Decrease) in Cash and Cash Equivalents"]
["現金及び現金同等物の期首残高",null,6905,6827,7293,10574,13102,21590,24297,30052,31346,30949,32416,37050,35218]
["Cash and Cash Equivalents at Beginning of Period"]
["現金及び現金同等物の期末残高",null,6827,7293,10574,13102,21590,24297,30052,31346,30949,32416,37050,35218,34283]
["Cash and Cash Equivalents at End of Period "]

{"sheet":"08","index":13,"n_rows":57,"n_cols":16,"rows_kept":57,"cut":false,"hidden":false,"merged":[[5,14,6,14],[9,14,10,14],[13,14,14,14],[13,8,14,8],[13,9,14,9],[13,10,14,10],[13,11,14,11],[13,12,14,12],[7,13,8,13],[9,13,10,13],[11,13,12,13],[13,13,14,13],[5,10,6,10],[11,9,12,9],[25,14,26,14],[23,13,24,13],[25,13,26,13],[23,12,24,12],[25,12,26,12],[21,14,22,14],[3,13,3,15],[7,15,8,15],[21,15,22,15],[23,15,24,15],[25,15,26,15],[17,14,18,14],[19,14,20,14],[19,12,20,12],[23,14,24,14],[21,13,22,13],[9,15,10,15],[13,15,14,15],[15,15,16,15],[17,15,18,15],[19,15,20,15],[11,15,12,15],[5,15,6,15],[3,2,3,12],[15,13,16,13],[25,9,26,9],[15,12,16,12],[19,10,20,10],[17,12,18,12],[25,10,26,10],[25,11,26,11],[19,11,20,11],[17,13,18,13],[19,13,20,13],[21,12,22,12],[19,9,20,9],[17,11,18,11],[21,10,22,10],[21,11,22,11],[23,11,24,11],[15,10,16,10],[2,13,2,15],[5,13,6,13],[5,0,5,1],[7,0,7,1],[9,0,9,1],[11,3,12,3],[9,12,10,12],[11,12,12,12],[15,14,16,14],[7,8,8,8],[7,9,8,9],[7,11,8,11],[13,4,14,4],[13,6,14,6],[9,11,10,11],[9,10,10,10],[13,5,14,5],[7,7,8,7],[9,7,10,7],[9,6,10,6],[9,5,10,5],[11,8,12,8],[11,6,12,6],[15,4,16,4],[1,0,1,1],[5,3,6,3],[5,2,6,2],[8,0,8,1],[10,0,10,1],[12,0,12,1],[7,2,8,2],[9,2,10,2],[2,0,2,4],[7,4,8,4],[11,4,12,4],[9,4,10,4],[9,3,10,3],[7,12,8,12],[9,9,10,9],[9,8,10,8],[11,7,12,7],[7,3,8,3],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,12,6,12],[5,4,6,4],[7,6,8,6],[11,10,12,10],[11,11,12,11],[11,5,12,5],[7,5,8,5],[25,5,26,5],[25,6,26,6],[21,7,22,7],[32,0,33,1],[25,7,26,7],[37,4,40,10],[19,6,20,6],[19,5,20,5],[5,11,6,11],[7,10,8,10],[15,11,16,11],[19,8,20,8],[21,8,22,8],[21,9,22,9],[13,7,14,7],[23,7,24,7],[23,6,24,6],[23,5,24,5],[25,0,25,1],[26,0,26,1],[17,0,17,1],[18,0,18,1],[19,7,20,7],[47,4,54,10],[23,3,24,3],[21,2,22,2],[23,2,24,2],[25,2,26,2],[19,4,20,4],[17,3,18,3],[21,4,22,4],[19,0,19,1],[20,0,20,1],[21,0,21,1],[22,0,22,1],[23,0,23,1],[24,0,24,1],[19,2,20,2],[25,4,26,4],[40,12,51,18],[52,12,57,18],[39,0,40,1],[46,0,48,1],[50,0,54,1],[56,0,58,1],[42,0,44,1],[42,4,45,10],[15,5,16,5],[15,6,16,6],[15,7,16,7],[21,5,22,5],[21,6,22,6],[17,5,18,5],[17,9,18,9],[17,10,18,10],[15,2,16,2],[23,8,24,8],[25,8,26,8],[23,10,24,10],[32,4,35,10],[23,9,24,9],[29,0,29,1],[30,0,30,1],[32,12,39,18],[15,3,16,3],[13,3,14,3],[16,0,16,1],[11,2,12,2],[13,2,14,2],[17,8,18,8],[21,3,22,3],[19,3,20,3],[23,4,24,4],[17,2,18,2],[11,0,11,1],[13,0,13,1],[15,0,15,1],[27,0,27,1],[28,0,28,1],[17,4,18,4],[25,3,26,3],[14,0,14,1],[15,8,16,8],[15,9,16,9],[35,0,37,1],[17,6,18,6],[17,7,18,7]]}
["■成長性指標    Growth Indicators "]
["2011年1月31日～2022年12月31日に終了した会計年度",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(百万円)"]
["Fiscal years ended Jan. 31, 2011 through Dec. 31, 2022",null,null,null,null,null,null,null,null,null,null,null,null,"(¥ millions)"]
[null,null,"旧基準\nOld Standards",null,null,null,null,null,null,null,null,null,null,"新基準 (注)\nNew Standards（Note)"]
["科目 Item","期別  Period　　　　　",2011,2012,2013,2014,2015,2016,2017,2018,"Jan. 2019","Dec. 2019",2020,2020,"2021\n(注7  Note 7)",2022]
["売上高",null,57061,59145,65075,77465,84113,92209,94640,102563,104747,100017,99380,94021,93080,94921]
["Net Sales"]
["売上高成長率（%）",null,6.8,3.7,10,19,8.6,9.6,2.6,8.4,2.1,"ー \n(注5 Note 5)",-0.6,"ー",-6.3,2]
["Growth Rate of Net Sales（%）",null,null,null,null,null,null,null,null,null,null,null,null,null,-1]
["営業利益",null,4546,5042,7086,10365,12780,14521,16015,19412,19612,17072,15316,15080,13336,12195]
["Operating Income"]
["営業利益成長率（%）",null,-1.2,10.9,40.5,46.3,23.3,13.6,10.3,21.2,1,"ー",-10.3,"ー",-12.9,-8.6]
["Growth Rate of Operating Income（%）",null,null,null,null,null,null,null,null,null,null,null,null,null,-11.6]
["親会社株主に帰属する当期純利益",null,2928,3183,4573,6985,8451,10197,11118,14515,14238,11538,10643,10643,8785,8581]
["Net Income Attributable to Owners of Parent"]
["親会社株主に帰属する当期純利益成長率（注1）（%）",null,3.1,8.6999999999999993,43.7,52.7,21,20.7,9,30.5,-1.9,"ー",-7.8,-7.8,-17.5,-2.2999999999999998]
["Growth Rate of Net Income Attributable to Owners of Parent (Note 1) (%）"]
["1株当たり当期純利益（注2）（円）",null,24.45,26.58,38.090000000000003,58.17,70.55,85.15,92.84,121.2,118.89,96.37,88.93,88.93,73.44,71.72]
["EPS (Note 2) (￥）"]
["1株当たり当期純利益成長率（%）",null,3.1,8.6999999999999993,43.7,52.7,21,20.7,9,30.5,-1.9,"ー",-7.8,-7.8,-17.5,-2.2999999999999998]
["Growth Rate of EPS（%）"]
["1株当たり純資産（注2）（円）",null,220.95,228.41,263.75,325.83,385.46,413.88,437.42,506.79,536.42999999999995,565.64,584.29999999999995,584.29999999999995,617.59,640.96]
["BPS (Note 2) (￥）"]
["1株当たり純資産成長率（%）",null,2.9,3.4,15.5,23.5,18.3,7.4,5.7,15.9,5.8,5.4,7.5,7.5,1.6,3.8]
["Growth Rate of BPS（%）"]
["フリー・キャッシュ・フロー",null,-743,2340,5807,4135,7001,10147,12955,13507,8928,10103,14584,14584,5300,7551]
["Free Cash Flows"]
["ROA（注3）(Note 3) (%）",null,10.8,11.4,16,20.7,20.399999999999999,20.6,21.5,24.6,24,19.600000000000001,17.5,17.5,15.3,13.5]
["ROE（注3）(Note 3) (%）",null,11.2,11.8,15.5,19.7,19.8,21.3,21.8,25.7,22.8,17.5,15.5,15.5,12.2,11.4]
["投下資本利益率（注4）(%）",null,"ー","ー","ー",14.2,13.7,15.1,16.3]
["ROIC (Note 4) (%）",null,null,null,null,null,null,null,19.2,22.2,21.2,17.399999999999999,15,14.8,12.5,10.9]
[]
["（注1）「企業結合に関する会計基準」（企業会計基準第21号　2013年9月13日）等を適用し、従来の「当期純利益」を「親会社株主に帰属する当期純利益」として表示しています。",null,null,"Notes","1: As the Company has applied the Accounting Standard for Business Combinations (ASBJ Statement No. 21, September 13, 2013) and other standards, figures formerly disclosed as “Net Income” are now described as “Net Income Attributable to Owners of Parent.”",null,null,null,null,null,null,null,"5: As a result of the change of consolidated closing date, the consolidated fiscal year ended Dec. 31, 2019, the transition period, shall be the 11-month period from February 1, 2019 to December 31, 2019 for the scope of the Company and its subsidiaries in Japan that used to settle their accounts on January 31. As a result, some growth indicators that use comparisons with the previous fiscal year are not described here."]
[]
[]
["（注2）2013年8月1日を効力発生日として、普通株式1株につき2株の割合で、また2015年5月1日を効力発生日として、普通株式1株につき3株の割合で株式分割を行っています。2011年1月期期首に当該株式分割が行われたと仮定して算出しています。"]
[]
[null,null,null,null,"2: The Company carried out a 2-for-1 split of common stock, effective August 1, 2013, and a 3-for-1 split of common stock, effective May 1, 2015. Figures have been calculated assuming that those stock splits were conducted at the beginning of the year ended January 31, 2011."]
[]
["（注3）ROAは総資産経常利益率、ROEは自己資本当期純利益率で、分母は期首・期末平均で算出しています。"]
[null,null,null,null,null,null,null,null,null,null,null,null,"6: As a change in its accounting policy, the Company has applied the “Accounting Standard for Revenue Recognition” (ASBJ Statement No. 29, March 31, 2020) and other standards from the fiscal year ended December 31, 2021. The results listed under “Old standards” in the table are the results based on the accounting standards as of the fiscal year ended December 31, 2020, while the results listed under “New standards” are the results based on the accounting standards after the change. Alongside the results for the fiscal year ended December 31, 2020, a trial calculation of the same results under the new standards is also published. For this reason, some comparisons with the previous fiscal year are omitted."]
[]
["（注4）ROICはNOPAT/投下資本。税率は2018年1月期以降ならびに2017年1月期の下段は30.0％、2017年1月期の上段ならびにそれ以前の数値は40.7％、投下資本は期首・期末平均で算出しています。",null,null,null,"3: ROA is the ratio of ordinary income to total assets. ROE is the ratio of net income attributable to owners of parent to shareholders’ equity. The denominator for both is the average of the figures at the beginning and end of the fiscal year."]
[]
[]
[]
["（注5）連結決算日の変更に伴い、経過期間となる2019年12月期は、1月決算であった当社および国内子会社につきましては2019年2月1日から2019年12月31日までの11ヶ月間を連結対象期間としています。このため、一部の対前期比率は記載していません。"]
[null,null,null,null,"4: Return on invested capital (ROIC) is defined as net operating profit after tax (NOPAT) divided by invested capital. This figure is calculated using a tax rate of 30.0% from the year ended January 31, 2018 and for the second (bottom) of the two figures for the year ended January 31, 2017; and using a tax rate of 40.7% for the first (top) of the two figures for the year ended January 31, 2017 and before. Invested capital is calculated using the average of the beginning and year-end figures."]
[]
[]
["（注6）当社は会計方針の変更として、「収益認識に関する会計基準」（企業会計基準第29号 2020年３月31日）等を2021年12月期から適用しています。表にある「旧基準」は2020年12月期時点の会計基準に基づいた実績値、「新基準」は会計基準変更後の実績値となります。なお、2020年12月期の実績につきましては、「新基準」の試算値も併記しています。このため、一部の対前期比率は記載していません。"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"7: For Growth Rate of Net Sales (%) and Growth Rate of Operating Income (%), the top row displays a comparison of the old standards for 2020/12 with the new standards for 2021/12, while the bottom row displays a comparison of the trial calculation values under the new standards for 2020/12 with the actual values under the new standards for 2021/12."]
[]
[]
[]
["（注7）「売上高成長率（%）」「営業利益率成長率（％）」について、上段は2020年12月期の旧基準と2021年12月期の新基準の比較、下段は2020年12月期の新基準での試算値と2021年12月期の新基準の実績値の比較を表記しています。"]

{"sheet":"09","index":14,"n_rows":70,"n_cols":16,"rows_kept":70,"cut":false,"hidden":false,"merged":[[61,14,62,14],[63,14,64,14],[65,14,66,14],[5,14,6,14],[7,14,8,14],[9,14,10,14],[11,14,12,14],[13,14,14,14],[15,14,16,14],[17,14,18,14],[19,14,20,14],[21,14,22,14],[23,14,24,14],[25,14,26,14],[31,14,31,15],[50,14,50,15],[34,14,35,14],[36,14,37,14],[13,15,14,15],[15,15,16,15],[17,15,18,15],[19,15,20,15],[21,15,22,15],[38,14,39,14],[30,0,30,1],[34,5,35,5],[34,6,35,6],[34,7,35,7],[34,8,35,8],[34,9,35,9],[34,10,35,10],[34,11,35,11],[30,11,30,12],[34,2,35,2],[34,3,35,3],[34,4,35,4],[32,2,32,12],[31,0,31,4],[44,4,45,4],[39,0,39,1],[40,0,40,1],[41,0,41,1],[42,0,42,1],[43,0,43,1],[34,0,34,1],[35,0,35,1],[36,0,36,1],[37,0,37,1],[38,0,38,1],[38,2,39,2],[36,2,37,2],[36,3,37,3],[40,2,41,2],[40,3,41,3],[40,4,41,4],[36,4,37,4],[44,0,44,1],[45,0,45,1],[44,2,45,2],[44,3,45,3],[36,5,37,5],[36,6,37,6],[36,7,37,7],[36,8,37,8],[38,3,39,3],[38,6,39,6],[38,5,39,5],[38,4,39,4],[38,8,39,8],[38,7,39,7],[40,5,41,5],[40,6,41,6],[44,10,45,10],[44,11,45,11],[42,9,43,9],[42,10,43,10],[40,7,41,7],[40,8,41,8],[38,11,39,11],[38,10,39,10],[38,9,39,9],[36,9,37,9],[36,10,37,10],[36,11,37,11],[36,12,37,12],[38,12,39,12],[29,0,29,12],[44,5,45,5],[44,6,45,6],[44,7,45,7],[44,8,45,8],[44,9,45,9],[40,12,41,12],[42,12,43,12],[42,11,43,11],[42,2,43,2],[42,3,43,3],[42,4,43,4],[42,5,43,5],[42,6,43,6],[42,7,43,7],[42,8,43,8],[40,9,41,9],[40,10,41,10],[40,11,41,11],[53,10,54,10],[53,11,54,11],[53,12,54,12],[48,0,48,12],[53,5,54,5],[53,6,54,6],[53,7,54,7],[53,8,54,8],[53,9,54,9],[53,3,54,3],[53,4,54,4],[53,0,53,1],[54,0,54,1],[53,2,54,2],[51,2,51,12],[50,0,50,4],[55,12,56,12],[55,5,56,5],[55,6,56,6],[55,7,56,7],[55,8,56,8],[55,9,56,9],[55,10,56,10],[55,11,56,11],[57,5,58,5],[57,6,58,6],[57,7,58,7],[57,8,58,8],[57,9,58,9],[59,5,60,5],[59,6,60,6],[59,7,60,7],[59,8,60,8],[59,9,60,9],[59,10,60,10],[59,11,60,11],[57,11,58,11],[57,12,58,12],[65,10,66,10],[57,10,58,10],[65,11,66,11],[65,12,66,12],[63,5,64,5],[63,6,64,6],[63,7,64,7],[63,8,64,8],[63,9,64,9],[63,10,64,10],[63,11,64,11],[63,12,64,12],[65,5,66,5],[65,6,66,6],[65,7,66,7],[65,8,66,8],[65,9,66,9],[61,11,62,11],[61,10,62,10],[61,9,62,9],[61,8,62,8],[61,7,62,7],[61,6,62,6],[61,5,62,5],[55,0,55,1],[55,4,56,4],[65,0,65,1],[49,0,49,1],[55,2,56,2],[57,2,58,2],[59,2,60,2],[61,2,62,2],[63,2,64,2],[65,2,66,2],[65,3,66,3],[55,3,56,3],[57,3,58,3],[59,3,60,3],[66,0,66,1],[56,0,56,1],[57,0,57,1],[58,0,58,1],[59,0,59,1],[65,4,66,4],[9,2,10,2],[9,3,10,3],[9,4,10,4],[9,5,10,5],[9,6,10,6],[9,7,10,7],[9,8,10,8],[9,9,10,9],[9,10,10,10],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[7,2,8,2],[8,0,8,1],[5,12,6,12],[7,12,8,12],[3,2,3,12],[5,0,5,1],[6,0,6,1],[7,0,7,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[11,7,12,7],[2,0,2,4],[7,8,8,8],[7,9,8,9],[7,10,8,10],[7,11,8,11],[2,14,2,15],[17,7,18,7],[17,8,18,8],[17,9,18,9],[17,10,18,10],[17,11,18,11],[9,13,10,13],[11,13,12,13],[13,13,14,13],[15,13,16,13],[17,13,18,13],[9,12,10,12],[9,11,10,11],[11,2,12,2],[15,2,16,2],[11,0,11,1],[13,0,13,1],[15,0,15,1],[11,8,12,8],[11,9,12,9],[11,10,12,10],[11,11,12,11],[11,12,12,12],[13,8,14,8],[13,9,14,9],[13,10,14,10],[13,11,14,11],[23,7,24,7],[19,5,20,5],[19,4,20,4],[19,3,20,3],[17,3,18,3],[17,4,18,4],[17,5,18,5],[17,6,18,6],[19,11,20,11],[19,10,20,10],[19,9,20,9],[19,8,20,8],[19,7,20,7],[19,6,20,6],[21,12,22,12],[23,12,24,12],[25,12,26,12],[13,12,14,12],[25,8,26,8],[25,9,26,9],[25,10,26,10],[25,11,26,11],[21,8,22,8],[21,9,22,9],[21,10,22,10],[21,11,22,11],[23,11,24,11],[23,10,24,10],[23,9,24,9],[23,8,24,8],[15,8,16,8],[15,9,16,9],[15,10,16,10],[15,11,16,11],[15,12,16,12],[17,12,18,12],[19,12,20,12],[15,4,16,4],[15,5,16,5],[15,6,16,6],[15,7,16,7],[13,2,14,2],[13,3,14,3],[13,4,14,4],[13,5,14,5],[13,6,14,6],[13,7,14,7],[15,3,16,3],[17,2,18,2],[22,0,22,1],[23,0,23,1],[24,0,24,1],[25,0,25,1],[11,3,12,3],[11,4,12,4],[11,5,12,5],[11,6,12,6],[19,2,20,2],[21,2,22,2],[23,2,24,2],[25,2,26,2],[25,3,26,3],[25,4,26,4],[25,5,26,5],[25,6,26,6],[23,6,24,6],[23,5,24,5],[23,4,24,4],[23,3,24,3],[21,3,22,3],[21,4,22,4],[21,5,22,5],[9,0,9,1],[10,0,10,1],[1,0,1,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[21,0,21,1],[17,0,17,1],[12,0,12,1],[14,0,14,1],[16,0,16,1],[26,0,26,1],[21,6,22,6],[25,7,26,7],[21,7,22,7],[53,14,54,14],[55,14,56,14],[57,14,58,14],[59,14,60,14],[67,0,68,15],[61,12,62,12],[59,12,60,12],[34,12,35,12],[21,13,22,13],[23,13,24,13],[25,13,26,13],[59,13,60,13],[61,13,62,13],[44,12,45,12],[34,13,35,13],[36,13,37,13],[38,13,39,13],[40,13,41,13],[42,13,43,13],[44,13,45,13],[69,0,73,15],[55,15,56,15],[57,15,58,15],[59,15,60,15],[61,15,62,15],[63,15,64,15],[65,15,66,15],[53,15,54,15],[63,13,64,13],[65,13,66,13],[60,0,60,1],[61,0,61,1],[62,0,62,1],[63,0,63,1],[64,0,64,1],[61,3,62,3],[63,3,64,3],[57,4,58,4],[59,4,60,4],[53,13,54,13],[55,13,56,13],[57,13,58,13],[61,4,62,4],[63,4,64,4],[3,13,3,15],[32,13,32,15],[51,13,51,15],[23,15,24,15],[25,15,26,15],[34,15,35,15],[36,15,37,15],[38,15,39,15],[40,15,41,15],[42,15,43,15],[44,15,45,15],[5,15,6,15],[7,15,8,15],[9,15,10,15],[11,15,12,15],[40,14,41,14],[42,14,43,14],[44,14,45,14],[5,13,6,13],[7,13,8,13],[19,13,20,13]]}
["■収益性指標    Profitability Indicators "]
["2011年1月31日～2022年12月31日に終了した会計年度",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(百万円)"]
["Fiscal years ended Jan. 31, 2011 through Dec. 31, 2022",null,null,null,null,null,null,null,null,null,null,null,null,null,"(¥ millions)"]
[null,null,"旧基準\nOld Standards",null,null,null,null,null,null,null,null,null,null,"新基準 (注)\nNew Standards（Note)"]
["科目 Item","期別  Period　　　　　",2011,2012,2013,2014,2015,2016,2017,2018,"Jan. 2019","Dec. 2019",2020,2020,2021,2022]
["売上高",null,57061,59145,65075,77465,84113,92209,94640,102563,104747,100017,99380,94021,93080,94921]
["Net Sales"]
["売上総利益",null,23281,24319,27760,34464,38296,43345,44688,50572,53858,50800,49921,44562,44072,44834]
["Gross Profit"]
["売上総利益率（%）",null,40.799999999999997,41.1,42.7,44.5,45.5,47,47.2,49.3,51.4,50.8,50.2,47.4,47.3,47.2]
["Gross Margin（%）"]
["販売費及び一般管理費",null,18734,19276,20674,24098,25515,28823,28673,31159,34246,33727,34605,29482,30735,32638]
["Selling,  General  and  Administrative Expenses"]
["売上高販管費率（%）",null,32.799999999999997,32.6,31.8,31.1,30.3,31.3,30.3,30.4,32.700000000000003,33.700000000000003,34.799999999999997,31.4,33,34.4]
["SG&A Ratio（%）"]
["営業利益",null,4546,5042,7086,10365,12780,14521,16015,19412,19612,17072,15316,15080,13336,12195]
["Operating Income "]
["営業利益率（%）",null,8,8.5,10.9,13.4,15.2,15.7,16.899999999999999,18.899999999999999,18.7,17.100000000000001,15.4,16,14.3,12.8]
["Operating Margin（%）"]
["経常利益",null,4435,4917,7389,11002,13299,15080,16462,20129,20398,17284,16113,16113,14648,13465]
["Ordinary Income"]
["売上高経常利益率（%）",null,7.8,8.3000000000000007,11.4,14.2,15.8,16.399999999999999,17.399999999999999,19.600000000000001,19.5,17.3,16.2,17.100000000000001,15.7,14.2]
["Ordinary Margin（%）"]
["親会社株主に帰属する当期純利益",null,2928,3183,4573,6985,8451,10197,11118,14515,14238,11538,10643,10643,8785,8581]
["Net Income Attributable to Owners of Parent"]
["売上高親会社株主に帰属する当期純利益率（%）",null,5.0999999999999996,5.4,7,9,10,11.1,11.7,14.2,13.6,11.5,10.7,11.3,9.4,9]
["Net Income Attributable to Owners of Parent Margin（%）"]
[]
[]
["■効率性指標    Efficiency Indicators"]
["2011年1月31日～2022年12月31日に終了した会計年度",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(百万円)"]
["Fiscal years ended Jan. 31, 2011 through Dec. 31, 2022",null,null,null,null,null,null,null,null,null,null,null,null,null,"(¥ millions)"]
[null,null,{"$f":"C4","v":"旧基準\nOld Standards"},null,null,null,null,null,null,null,null,null,null,{"$f":"N4","v":"新基準 (注)\nNew Standards（Note)"}]
["科目 Item","期別  Period　　　　　",2011,2012,2013,2014,2015,2016,2017,2018,"Jan. 2019","Dec. 2019",2020,2020,2021,2022]
["総資産",null,42684,43772,48538,57955,72367,73943,78889,84467,85618,90491,93472,93472,98042,101733]
["Total Assets"]
["総資産回転率（回）",null,1.34,1.35,1.34,1.34,1.1599999999999999,1.25,1.2,1.21,1.22,1.1100000000000001,1.06,1.01,0.95,0.93]
["Total Asset Turnover（times）"]
["純資産",null,27044,27935,32365,39981,47297,50792,53736,62812,66582,70463,72625,72625,76810,79952]
["Net Assets"]
["純資産回転率（回）",null,2.11,2.12,2.0099999999999998,1.94,1.78,1.82,1.76,1.63,1.57,1.42,1.37,1.29,1.21,1.19]
["Net Asset Turnover（times）"]
["たな卸資産",null,5798,6926,6776,8052,8498,8859,7603,8713,10605,11211,11376,11376,12706,15318]
["Inventories"]
["たな卸資産回転率（回）",null,5.83,5.03,5.51,5.34,5.39,5.52,6.57,5.97,4.8,4.3899999999999997,4.3499999999999996,4.3499999999999996,3.86,3.27]
["Inventory Turnover（times）"]
[]
[]
["■安全性指標    Stability Indicators"]
["2011年1月31日～2022年12月31日に終了した会計年度",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(百万円)"]
["Fiscal years ended Jan. 31, 2011 through Dec. 31, 2022",null,null,null,null,null,null,null,null,null,null,null,null,null,"(¥ millions)"]
[null,null,{"$f":"C33","v":"旧基準\nOld Standards"},null,null,null,null,null,null,null,null,null,null,{"$f":"N4","v":"新基準 (注)\nNew Standards（Note)"}]
["科目 Item","期別  Period　　　　　",2011,2012,2013,2014,2015,2016,2017,2018,"Jan. 2019","Dec. 2019",2020,2020,2021,2022]
["総資産",null,42684,43772,48538,57955,72367,73943,78889,84467,85618,90491,93472,93472,98042,101733]
["Total Assets"]
["純資産",null,27044,27935,32365,39981,47297,50792,53736,62812,66582,70463,72625,72625,76810,79952]
["Net Assets"]
["自己資本比率（%）",null,62.2,62.7,65.3,67.5,63.8,67,66.400000000000006,71.900000000000006,75,74.8,74.8,74.8,75.400000000000006,75.400000000000006]
["Equity Ratio（%）"]
["有利子負債",null,4873,4898,3620,3411,8018,6308,5699,"ー","ー","ー","ー","ー","ー","ー"]
["Interest-Bearing Debt"]
["流動比率（%）",null,197.6,205.5,250.5,275.89999999999998,307.89999999999998,343.9,258.39999999999998,329.2,372.5,396,416.4,416.4,439.6,431.4]
["Current Ratio（%）"]
["D/Eレシオ（倍）",null,0.18,0.18,0.11,0.09,0.17,0.13,0.11,"ー","ー","ー","ー","ー","ー","ー"]
["Debt Equity Ratio（times）"]
["インタレストカバレッジレシオ（倍）",null,59.3,67.2,98.1,334.5,297.39999999999998,108.7,335.2,1523.8,"6779,1",272.8,564.79999999999995,564.79999999999995,137.1,137.6]
["Interest Coverage Ratio（times）"]
["（注）当社は会計方針の変更として、「収益認識に関する会計基準」（企業会計基準第29号 2020年３月31日）等を2021年12月期から適用しています。表にある「旧基準」は2020年12月期時点の会計基準に基づいた実績値、「新基準」は会計基準変更後の実績値となります。なお、2020年12月期の実績につきましては、「新基準」の試算値も併記しています。"]
[]
["（Note)  As a change in its accounting policy, the Company has applied the “Accounting Standard for Revenue Recognition” (ASBJ Statement No. 29, March 31, 2020) and other standards from the fiscal year ended December 31, 2021. The results listed under “Old standards” in the table are the results based on the accounting standards as of the fiscal year ended December 31, 2020, while the results listed under “New standards” are the results based on the accounting standards after the change. Alongside the results for the fiscal year ended December 31, 2020, a trial calculation of the same results under the new standards is also published."]

{"sheet":"11.効率性指標","index":15,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"12.安全性指標","index":16,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"10","index":17,"n_rows":79,"n_cols":11,"rows_kept":79,"cut":false,"hidden":false,"merged":[[65,8,66,8],[65,9,66,10],[22,0,23,3],[20,0,20,3],[21,0,21,3],[28,0,28,3],[28,5,29,5],[30,4,31,4],[30,5,31,5],[32,4,33,4],[32,5,33,5],[22,5,23,5],[24,4,25,4],[24,5,25,5],[26,4,27,4],[26,5,27,5],[16,5,17,5],[18,4,19,4],[18,5,19,5],[20,4,21,4],[20,5,21,5],[17,0,17,3],[14,0,14,3],[14,4,15,4],[33,0,33,3],[18,0,19,3],[24,0,25,3],[32,0,32,3],[16,4,17,4],[22,4,23,4],[28,4,29,4],[29,0,29,3],[30,0,30,3],[31,0,31,3],[26,0,27,3],[2,0,2,1],[15,0,15,3],[53,8,54,8],[53,9,54,10],[57,8,58,8],[57,9,58,10],[14,5,15,5],[8,3,9,3],[12,0,12,3],[13,0,13,3],[3,0,3,1],[5,1,6,1],[5,5,6,5],[8,1,9,1],[5,3,6,3],[16,0,16,3],[63,8,64,8],[63,9,64,10],[55,8,56,8],[55,9,56,10],[59,8,60,8],[59,9,60,10],[61,8,62,8],[61,9,62,10]]}
["■株式情報    Stock Information"]
[]
["株式の状況（2022年12 月31日現在）"]
["Stock Data (As of December 31, 2022)"]
[]
["発行可能株式総数","360,000,000株/shares","総株主数","22,970名/shareholders","自己株式","1,893,532株/shares"]
["Shares Authorized",null,"Total Number of Shareholders",null,"Treasury Stock"]
[]
["発行済株式の総数","121,653,486株/shares","議決権保有株主数","20,272名/shareholders"]
["Shares Issued",null,"Number of Shareholders with Voting Rights"]
[]
[]
["大株主名（上位10名）",null,null,null,"株式数（千株）","持株比率※（％）"]
["Shareholder's Name (Ten Largest Shareholders)",null,null,null,"Shares Held (thousands)","Ownership* (%)"]
["日本マスタートラスト信託銀行株式会社（信託口）",null,null,null,21830,18.2]
["The Master Trust Bank of Japan, Ltd. (Trust Account)"]
["株式会社日本カストディ銀行（信託口）",null,null,null,7282,6.1]
["Custody Bank of Japan, Ltd. (Trust Account)"]
["BNYMSANV RE MIL RE FIRST SENTIER INVESTORS ICVC\n- STEWART INVESTORS ASIA PACIFIC LEADERS SUSTAINABILITY FUND",null,null,null,5168,4.3]
[]
["ＳＭＢＣ日興証券株式会社",null,null,null,3340,2.8]
["SMBC Nikko Securities Inc."]
["THE BANK OF NEW YORK MELLON 140051",null,null,null,3169,2.6]
[]
["RBC ISB S/A DUB NON RESIDENT/TREATY RATE UCITS-CLIENTS ACCOUNT-MIG",null,null,null,2783,2.2999999999999998]
[]
["STATE STREET BANK CLIENT OMNIBUS OM04",null,null,null,2432,2]
[]
["ワイ．エヌ株式会社 ",null,null,null,2378,2]
["Y.N Corporation"]
["JPモルガン証券株式会社",null,null,null,2030,1.7]
["JPMorgan Securities Japan Co., Ltd."]
["仲田　洋一",null,null,null,1944,1.6]
["Yoichi Nakata"]
[]
["※持ち株比率は自己株式（1,893,532株）を控除して計算しています。なお、自己株式には、役員報酬BIP信託口における保有株数（102,956株）は含んでおりません。"]
["* Percentage of ownership figures are based on 119,759,954 shares (121,653,486 shares issued and outstanding, minus 1,893,532 shares of treasury stock)."]
["   The figure for treasury stock does not include the 102,956 shares held in the board-incentive-plan (BIP) trust account for executive remuneration."]
[]
[]
[]
[]
["株式分布状況（2022年12 月31日現在）"]
["Share Breakdown by Shareholders (As of December 31, 2022)"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"持株数（千株）※"]
[null,null,null,null,null,null,null,null,null,null,"Shares Held (thousands)*"]
[null,null,null,null,null,"外国法人等",null,null,0.42399999999999999,"51,613千株"]
[null,null,null,null,null,"Non-Japanese Corporations"]
[null,null,null,null,null,"金融機関",null,null,0.314,"38,177千株"]
[null,null,null,null,null,"Financial Institutions"]
[null,null,null,null,null,"個人・その他",null,null,0.13900000000000001,"16,861千株"]
[null,null,null,null,null,"Individuals and Others"]
[null,null,null,null,null,"金融商品取引業者（証券会社）",null,null,5.8999999999999997E-2,"7,135千株"]
[null,null,null,null,null,"Securities Companies　"]
[null,null,null,null,null,"その他の法人",null,null,4.9000000000000002E-2,"5,970千株"]
[null,null,null,null,null,"Japanese Corporations"]
[null,null,null,null,null,"自己名義株式",null,null,1.6E-2,"1,893千株"]
[null,null,null,null,null,"Treasury Stock"]
[null,null,null,null,null,"政府・地方公共団体",null,null,0,"1千株"]
[null,null,null,null,null,"Government and Public Bodies"]
[null,null,null,null,null,"※持株数は、単位未満を切り捨てています。"]
[null,null,null,null,null,"* The number of shares held has been rounded down to the nearest unit."]
[]
[]
[]
[]
[]
[]
[]
[]
["※株式分布比率は小数第2位を四捨五入しています。"]
["* Share breakdown by shareholders is rounded to the first decimal place."]

{"sheet":"【削除予定】14.会社概要","index":18,"n_rows":48,"n_cols":4,"rows_kept":48,"cut":false,"hidden":true,"merged":[[14,1,15,11],[39,1,41,11],[43,1,45,11]]}
["■ 会社概要",{"$f":"\"企業データ（\"&作業用!A1&\"年12月31日現在）\"","v":"企業データ（2022年12月31日現在）"}]
[]
["社名","ピジョン株式会社"]
[]
["住所","〒103-8480   東京都中央区日本橋久松町4番4号（本社）"]
[null,"TEL：03-3661-4200（大代表） FAX：03-3661-4320"]
[null,"URL: www.pigeon.co.jp（日本語） "]
[null,"    www.pigeon.com（グローバル）"]
[]
["設立","1957-08-15"]
[]
["資本金","5,199,597千円"]
[]
["決算期","毎年12月31日"]
[null,"※2019年4月25日開催の第62期定時株式総会にて、「定数の一部変更の件」の承認を受け、2019年度より決算期を1月31日から12月31日に変更いたしました。"]
[]
[]
["事業内容","育児・マタニティ・女性ケア・ホームヘルスケア・介護用品等の製造、販売および輸出入、ならびに保育事業"]
["従業員数","361名 / グループ合計 3,954名"]
[]
[]
[]
[]
["■ Corporate Information",null,null,{"$f":"\"Corporate Data (As of December 31, \"&作業用!A1&\")\"","v":"Corporate Data (As of December 31, 2022)"}]
[]
["Company Name","Pigeon Corporation"]
[]
[]
["Address","4-4, Nihonbashi Hisamatsu-cho, Chuo-ku,Tokyo 103-8480, Japan (Head Office) Phone +81-3-3661-4200 Fax +81-3-3661-4320"]
[null,"URL : www.pigeon.com (Global site) "]
[null,"  www.pigeon.co.jp (Japan site)"]
[]
["Established","1957-08-15"]
[]
[]
["Capital stock","¥5,199,597 thousand"]
[]
[]
["Fiscal Year-End","2021-12-31"]
[null,"Note: At the 62nd Ordinary General Meeting of Shareholders convened April 25, 2019, a partial amendment to the Articles of Incorporation was approved, changing the fiscal year-end from January 31 to December 31, from FY2019 onward."]
[]
[]
[]
["Our Business","Manufacture, sale, import and export of baby and child- care products, maternity items, women’s care products, home healthcare products, elder care products, etc.; operation of child-minding centers"]
[]
[]
[]
["Number of Employees","361 ( Japan, Full-time employees) / 3,954 (Worldwide, Includes Part-time employees)"]

{"sheet":"10.株式情報_グラフ用シート","index":19,"n_rows":90,"n_cols":21,"rows_kept":90,"cut":false,"hidden":true,"merged":[[15,4,16,4],[15,5,16,5],[19,0,19,3],[19,4,20,4],[19,5,20,5],[20,0,20,3],[17,4,18,4],[17,5,18,5],[5,4,6,4],[5,5,6,5],[13,4,14,4],[13,5,14,5],[13,0,14,3],[7,4,8,4],[7,5,8,5],[9,5,10,5],[9,0,10,3],[9,4,10,4],[11,0,12,3],[11,4,12,4],[11,5,12,5],[1,4,2,4],[1,5,2,5],[2,0,2,3],[3,0,3,3],[3,4,4,4],[3,5,4,5],[4,0,4,3],[61,0,72,0],[73,0,84,0],[85,0,87,0],[23,0,23,1],[0,0,0,3],[1,0,1,3],[5,0,6,3]]}
["大株主名（上位10名）",null,null,null,"株式数（千株）","持株比率（％）","←議決権数比率です。"]
["日本マスタートラスト信託銀行株式会社（信託口）",null,null,null,21830,18.2]
["The Master Trust Bank of Japan, Ltd. (Trust Account)"]
["株式会社日本カストディ銀行（信託口）",null,null,null,7282,6.1]
["Custody Bank of Japan, Ltd. (Trust Account)"]
["BNYMSANV RE MIL RE FIRST SENTIER INVESTORS ICVC\n- STEWART INVESTORS ASIA PACIFIC LEADERS SUSTAINABILITY FUND",null,null,null,5168,4.3]
[]
["ＳＭＢＣ日興証券株式会社",null,null,null,3340,2.8]
["SMBC Nikko Securities Inc."]
["THE BANK OF NEW YORK MELLON 140051",null,null,null,3169,2.6]
[]
["RBC ISB S/A DUB NON RESIDENT/TREATY RATE UCITS-CLIENTS ACCOUNT-MIG",null,null,null,2783,2.2999999999999998]
[]
["STATE STREET BANK CLIENT OMNIBUS OM04",null,null,null,2432,2]
[]
["ワイ．エヌ株式会社 ",null,null,null,2378,2]
["Y.N Corporation"]
["JPモルガン証券株式会社",null,null,null,2030,1.7,null,null,null,null,null,null,null,null,null,null,null,null,null,119760660]
["JPMorgan Securities Japan Co., Ltd.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,121653486]
["仲田　洋一",null,null,null,1944,1.6,null,null,null,null,null,null,null,null,null,null,null,null,null,1892826,{"$f":"T18-T19","v":-1892826}]
["Yoichi Nakata"]
[]
[null,null,null,"持株数（千株）"]
[null,null,null,"Shares Held (thousands)"]
["金融機関　\nFinancial Institutions","Financial Institutions",{"$f":"作業用!J12","v":0.314},{"$f":"作業用!K12","v":38177}]
["金融商品取引業者（証券会社）\nSecurities Companies　","Securities Companies",{"$f":"作業用!J13","v":5.8999999999999997E-2},{"$f":"作業用!K13","v":7135}]
["その他の法人\nJapanese Corporations","Japanese Corporations",{"$f":"作業用!J14","v":4.9000000000000002E-2},{"$f":"作業用!K14","v":5970}]
["外国法人等\nNon-Japanese Corporations","Non-Japanese Corporations",{"$f":"作業用!J15","v":0.42399999999999999},{"$f":"作業用!K15","v":51613}]
["個人・その他\nIndividuals and Others","Individuals and Others",{"$f":"作業用!J17","v":0.13900000000000001},{"$f":"作業用!K17","v":16861}]
["自己名義株式\nTreasury Stock","Treasury Stock",{"$f":"作業用!J16","v":1.6E-2},{"$f":"作業用!K16","v":1893}]
["政府・地方公共団体\nGovernment and Public Bodies","Government and Public Bodies",{"$f":"作業用!J18","v":0},{"$f":"作業用!K18","v":1}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"調整済終値","売買高"]
[2019,1,4240,26849500,1000,1000]
[null,2,4540,15788100,1000,1000]
[null,3,4525,26987600,1000,1000,1000,1000,1000,1000,1000]
[null,4,4715,17904400,1000,1000,1000,1000,1000,1000,1000]
[null,5,4135,12477400,1000,1000,1000,1000,1000,1000,1000]
[null,6,4335,18357200,1000,1000,1000,1000,1000,1000,1000]
[null,7,4020,15735300,1000,1000,1000,1000,1000,1000,1000]
[null,8,3860,12781100,1000,1000,1000,1000,1000,1000,1000]
[null,9,4455,12238700,1000,1000,1000,1000,1000,1000,1000]
[null,10,5320,13126800,1000,1000,1000,1000,1000,1000,1000]
[null,11,5090,9631500,1000,1000,1000,1000,1000,1000,1000]
[null,12,4015,24254500,1000,1000,1000,1000,1000,1000,1000]
[2020,1,3915,14790700,1000,1000,1000,1000,1000,1000,1000]
[null,2,3660,17598700,1000,1000,1000,1000,1000,1000,1000]
[null,3,4145,24730700,1000,1000,1000,1000,1000,1000,1000]
[null,4,3835,10813200,1000,1000,1000,1000,1000,1000,1000]
[null,5,4200,7472600,1000,1000,1000,1000,1000,1000,1000]
[null,6,4170,11341500,1000,1000,1000,1000,1000,1000,1000]
[null,7,4095,11987800,1000,1000,1000,1000,1000,1000,1000]
[null,8,4845,11055400,1000,1000,1000,1000,1000,1000,1000]
[null,9,4700,10373500,1000,1000,1000,1000,1000,1000,1000]
[null,10,4805,7457400,1000,1000,1000,1000,1000,1000,1000]
[null,11,4660,12481200,1000,1000,1000,1000,1000,1000,1000]
[null,12,4255,9381700,1000,1000,1000,1000,1000,1000,1000]
[2021,1,4710,11228800,1000,1000,1000,1000,1000,1000,1000]
[null,2,3850,11423800,1000,1000,1000,1000,1000,1000,1000]
[null,3,4200,11847900,1000,1000,1000,1000,1000,1000,1000]
[null,null,null,null,null,null,1000,1000,1000,1000,1000]
[null,null,null,null,null,null,1000,1000,1000,1000,1000]